Caci International Inc (CACI)

Services-Computer Integrated Systems Design

Latest Price

$609.11

TTM P/E

25.16

Normalized P/E

31.78

Div Yield

Book Value

193.79

P/B Ratio

3.14

Valuation metrics

EPS: $24.16

Book value / share: $201.94

Formula: √(22.5 × EPS × BVPS)

Graham Number

$331.32

46% downside

Base FCF: $481M (median of recent 5yr)

Growth: 21%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$968.80

+59% upside

EPS: $24.16

Target P/E: 32×

Formula: EPS × P/E

P/E Fair Value

$773.12

+27% upside

99.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	2.18M	$1.01B	9.85%	+88.9K	2026-06-30
Morgan Stanley	1.17M	$542.0M	5.30%	-45.7K	2026-06-30
Vanguard Capital Management LLC	998.8K	$462.0M	4.52%	+5.9K	2026-06-30
Barrow Hanley Mewhinney & Strauss LLC	955.5K	$442.0M	4.32%	+692.3K	2026-06-30
Vanguard Portfolio Management LLC	942.4K	$436.0M	4.26%	-4.4K	2026-06-30
State Street Corp	804.1K	$372.0M	3.64%	+50.5K	2026-06-30
Wellington Management Group LLP	711.6K	$329.0M	3.22%	+95.5K	2026-06-30
Victory Capital Management Inc	603.9K	$279.0M	2.73%	+14.9K	2026-06-30
Boston Partners	543.6K	$251.0M	2.46%	+21.1K	2026-06-30
Bank of America Corp	487.7K	$225.0M	2.21%	-44.3K	2026-06-30