CACI INTERNATIONAL INC /DE/ (CACI)

Services-Computer Integrated Systems Design

Latest Price

$497.75

TTM P/E

20.56

Normalized P/E

26.28

Div Yield

Book Value

194.07

P/B Ratio

2.56

Valuation metrics

EPS: $22.32

Book value / share: $177.06

Formula: √(22.5 × EPS × BVPS)

Graham Number

$298.20

40% downside

Norm. op. income: $539M (median of 7yr)

Tax rate: 19%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$70.07

86% downside

Base FCF: $481M (median of recent 5yr)

Growth: 14%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$581.58

+17% upside

EPS: $22.32

Target P/E: 26×

Formula: EPS × P/E

P/E Fair Value

$580.32

+17% upside

90.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	2.09M	$1.14B	9.45%	+61.9K	2026-03-31
MORGAN STANLEY	1.22M	$661.0M	5.51%	-427.7K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	992.9K	$539.0M	4.49%	--	2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC	946.8K	$514.0M	4.29%	--	2026-03-31
FMR LLC	783.7K	$426.0M	3.55%	+56.3K	2026-03-31
STATE STREET CORP	753.5K	$409.0M	3.41%	-636	2026-03-31
WELLINGTON MANAGEMENT GROUP LLP	616.1K	$335.0M	2.79%	+167.2K	2026-03-31
VICTORY CAPITAL MANAGEMENT INC	589.1K	$320.0M	2.67%	+477.7K	2026-03-31
BANK OF AMERICA CORP /DE/	532.0K	$289.0M	2.41%	+23.3K	2026-03-31
Boston Partners	522.5K	$284.0M	2.37%	-7.6K	2026-03-31