IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CAG

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.060.050.700.050.040.130.080.060.090.070.040.070.080.070.070.080.070.44
Accounts Receivable0.760.840.760.770.860.930.920.970.970.960.910.790.910.980.830.840.950.81
Inventory1.942.202.261.952.182.222.142.282.392.312.352.231.771.861.951.581.621.58
Total Current Assets2.893.233.842.973.213.423.293.473.573.453.423.232.913.042.972.632.802.94
Property, Plant & Equipment2.802.802.822.742.822.882.882.882.912.702.692.702.662.622.652.532.482.43
Goodwill9.739.7310.5010.5010.7610.7611.1111.1111.1811.1811.1811.1811.3311.3311.3711.4011.3911.44
Intangible Assets2.192.202.412.492.722.763.153.173.193.563.583.594.084.094.144.264.284.30
Total Non-current Assets*16.3216.3117.3317.7817.8117.8318.6318.6518.7919.0019.0018.9919.5819.5519.5719.4819.4819.44
Total Assets19.2119.5421.1720.7421.0221.2521.9222.1222.3722.4522.4122.2222.5022.5922.5422.1122.2822.38
Accounts Payable1.421.531.531.421.571.541.421.471.531.561.601.851.591.601.671.441.601.52
Short-term Debt0.100.390.040.881.191.270.170.560.510.660.370.250.360.590.460.730.370.00
Total Current Liabilities3.213.623.634.304.563.653.473.833.943.563.724.163.523.283.093.293.353.10
Long-term Debt7.237.248.247.277.277.518.518.518.768.609.048.798.808.808.808.508.909.62
Total Non-current Liabilities*7.847.838.637.667.668.919.229.219.479.959.959.4810.1210.5610.8110.4810.4611.08
Total Liabilities11.0511.4512.2611.9712.2212.5512.6913.0513.4113.5213.6813.6413.6513.8413.9013.7813.8114.18
Retained Earnings5.965.926.766.676.696.577.016.876.756.726.546.316.546.476.356.095.945.69
Total Stockholder Equity*8.168.098.928.788.808.709.159.008.888.878.678.508.778.688.568.258.398.12

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue2.882.792.982.632.782.843.202.792.913.033.212.902.973.093.312.902.912.913.062.65
Cost of Revenue2.182.132.281.992.072.132.352.062.102.172.362.082.192.252.392.182.202.222.301.98
Gross Profit*0.700.660.700.640.710.710.850.740.800.860.850.820.780.840.920.720.710.700.750.67
Selling, General & Admin0.400.380.330.340.310.160.070.090.080.110.090.040.110.090.110.080.050.060.060.06
Total Operating Expenses2.360.381.290.290.700.320.370.251.280.280.300.300.620.260.270.660.450.270.290.25
Operating Income(1.66)0.28(0.60)0.350.000.400.470.49(0.47)0.580.540.530.170.580.660.060.270.420.470.43
Pretax Income(1.69)0.23(0.66)0.290.290.190.350.33(0.60)0.360.330.38(0.04)0.390.46(0.11)0.140.280.330.29
Tax Provision(0.07)0.030.010.120.040.040.06(0.14)(0.03)0.100.100.10(0.02)0.100.120.010.030.110.080.07
Net Income(1.62)0.20(0.66)0.160.260.150.280.47(0.57)0.310.290.320.040.340.38(0.08)0.160.220.280.24
Basic EPS--0.42(1.39)0.340.540.300.600.97(1.18)0.640.600.670.070.720.80(0.16)0.340.450.570.49
Diluted EPS--0.42(1.39)0.340.540.300.590.97(1.19)0.640.600.670.080.710.79(0.16)0.330.450.570.49

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow506.50564.40210.60120.60345.70592.00485.60268.60484.30676.70411.10443.50292.00405.6034.10263.70424.70490.50122.30139.80
Capital Expenditures109.2095.6071.80146.8085.1088.8082.40133.0078.5095.6070.40143.6094.8079.0063.00125.40100.20106.70102.60154.90
Free Cash Flow*397.30468.80138.80(26.20)260.60503.20403.20135.60405.80581.10340.70299.90197.20326.60(28.90)138.30324.50383.8019.70(15.10)
Investing Cash Flow(108.50)(96.10)(34.80)502.00(85.00)(91.20)(79.70)(286.30)(79.40)(91.70)(65.50)(138.40)(94.70)(78.30)(58.50)(123.40)(92.00)(98.70)(89.30)(154.90)
Financing Cash Flow(234.60)(461.60)(827.10)7.20(244.00)(489.10)(495.30)70.10(406.40)(566.90)(376.30)(307.10)(177.10)(297.10)(3.00)(154.40)(331.00)(383.30)(29.20)5.50

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q1 2024Q4 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020
Dividends Per Share0.350.350.350.350.350.350.350.350.350.350.330.330.330.310.310.310.280.280.210.21