CAMTEK LTD (CAMT)
Optical Instruments & Lenses
Latest Price
$132.46
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $1.04
Book value / share: $13.46
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.75
87% downside
Norm. op. income: $71M (median of 7yr)
Tax rate: 9%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.63
85% downside
Base FCF: $71M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$82.26
38% downside
EPS: $1.04
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$15.60
88% downside