IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CAPNR

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents0.060.090.180.320.58
Total Current Assets0.130.220.310.450.69
Total Non-current Assets37.6263.2862.0561.4360.15
Total Assets37.7563.4962.3661.8860.84
Total Current Liabilities1.480.700.110.160.09
Total Non-current Liabilities*2.102.102.102.102.10
Total Liabilities3.582.802.212.262.19
Retained Earnings(3.45)(2.58)(2.03)(1.77)(1.41)
Total Stockholder Equity(3.45)(2.58)(1.88)(1.77)(1.41)

* Derived from reported values

Income Statement

(in thousands USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024
Operating Income(294.22)(178.99)(234.10)(259.11)(235.80)(87.52)
Net Income252.40433.65415.61383.56404.68(31.28)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024
Operating Cash Flow0.00(0.02)(0.10)(0.13)(0.15)(0.26)
Investing Cash Flow27.41(0.60)(0.60)----(60.00)
Financing Cash Flow(27.41)0.600.600.05--60.83