IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CAR

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.530.560.540.520.600.510.520.570.570.550.580.580.550.891.320.58
Accounts Receivable0.830.860.970.870.921.061.030.920.900.800.870.870.780.810.800.79
Total Current Assets2.182.242.462.142.322.462.332.232.231.981.982.071.772.272.741.87
Property, Plant & Equipment0.740.710.710.690.700.700.710.650.620.600.510.520.530.540.580.61
Goodwill1.121.131.131.091.111.091.091.081.081.081.031.071.101.111.131.12
Intangible Assets0.110.080.090.090.100.110.110.110.120.110.120.140.150.190.190.20
Total Non-current Assets*2.482.432.452.3830.4331.4231.2030.0829.1625.4123.2224.0321.8119.3419.2816.74
Total Assets30.6032.5232.3729.0432.7533.8833.5332.3031.4027.3925.2026.1023.5721.6122.0118.61
Accounts Payable2.933.133.172.862.792.842.672.732.812.722.722.742.682.482.452.17
Short-term Debt0.020.040.040.510.540.030.410.030.030.030.030.030.030.020.020.02
Total Current Liabilities2.953.173.213.373.332.873.072.762.842.752.752.772.702.502.472.19
Long-term Debt6.026.026.045.435.475.235.034.744.674.664.564.624.684.014.284.26
Total Non-current Liabilities*31.0731.7531.9128.5029.6631.5130.9729.5728.6825.0822.9623.9821.8619.3219.4516.74
Total Liabilities*34.0234.9235.1231.8732.9934.3734.0432.3431.5227.8325.7126.7524.5721.8221.9218.93
Retained Earnings0.861.891.531.523.993.753.743.953.332.892.161.120.34(0.57)(1.24)(1.64)
Total Stockholder Equity(3.41)(2.40)(2.74)(2.82)(0.24)(0.49)(0.51)(0.03)(0.13)(0.44)(0.51)(0.65)(0.99)(0.21)0.09(0.32)

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue2.532.663.523.042.432.713.483.052.552.763.563.122.562.773.553.242.432.573.002.37
Selling, General & Admin0.340.320.420.400.310.310.370.350.330.310.400.380.320.320.380.360.280.310.360.29
Interest Expense----------0.090.100.090.080.080.080.070.070.070.060.060.050.050.050.06
Pretax Income(0.34)(0.74)0.470.02(0.68)(2.84)0.330.03(0.14)0.160.760.600.400.521.341.080.700.540.930.49
Tax Provision(0.11)0.120.110.01(0.17)(0.88)0.090.01(0.03)(0.10)0.130.160.090.090.310.310.170.160.260.09
Net Income(0.28)(0.75)0.360.00(0.50)(1.96)0.240.01(0.11)0.260.630.440.310.421.030.780.530.380.680.40
Basic EPS(8.01)(21.22)10.220.10(14.35)(55.10)6.670.41(3.21)6.6016.9611.137.8810.3222.0816.059.965.9510.585.69
Diluted EPS(8.01)(21.11)10.110.10(14.35)(55.08)6.650.41(3.21)6.5716.7811.017.7210.0721.6715.719.715.7910.455.63

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.430.441.400.840.620.771.270.880.590.791.250.960.820.851.491.221.150.941.290.92
Investing Cash Flow0.43(0.51)(0.70)(3.24)(0.71)(0.06)(0.14)(1.04)(1.52)(0.42)(1.72)(3.54)(1.68)(0.72)0.29(2.70)(1.16)(1.37)(0.90)(2.67)
Financing Cash Flow(0.82)0.05(0.66)2.370.10(0.74)(1.08)0.140.90(0.47)0.512.630.84(0.22)(1.72)1.550.030.11(0.85)2.52