Financial Statements — CAR
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.53 | 0.56 | 0.54 | 0.52 | 0.60 | 0.51 | 0.52 | 0.57 | 0.57 | 0.55 | 0.58 | 0.58 | 0.55 | 0.89 | 1.32 | 0.58 |
| Accounts Receivable | 0.83 | 0.86 | 0.97 | 0.87 | 0.92 | 1.06 | 1.03 | 0.92 | 0.90 | 0.80 | 0.87 | 0.87 | 0.78 | 0.81 | 0.80 | 0.79 |
| Total Current Assets | 2.18 | 2.24 | 2.46 | 2.14 | 2.32 | 2.46 | 2.33 | 2.23 | 2.23 | 1.98 | 1.98 | 2.07 | 1.77 | 2.27 | 2.74 | 1.87 |
| Property, Plant & Equipment | 0.74 | 0.71 | 0.71 | 0.69 | 0.70 | 0.70 | 0.71 | 0.65 | 0.62 | 0.60 | 0.51 | 0.52 | 0.53 | 0.54 | 0.58 | 0.61 |
| Goodwill | 1.12 | 1.13 | 1.13 | 1.09 | 1.11 | 1.09 | 1.09 | 1.08 | 1.08 | 1.08 | 1.03 | 1.07 | 1.10 | 1.11 | 1.13 | 1.12 |
| Intangible Assets | 0.11 | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.14 | 0.15 | 0.19 | 0.19 | 0.20 |
| Total Non-current Assets* | 2.48 | 2.43 | 2.45 | 2.38 | 30.43 | 31.42 | 31.20 | 30.08 | 29.16 | 25.41 | 23.22 | 24.03 | 21.81 | 19.34 | 19.28 | 16.74 |
| Total Assets | 30.60 | 32.52 | 32.37 | 29.04 | 32.75 | 33.88 | 33.53 | 32.30 | 31.40 | 27.39 | 25.20 | 26.10 | 23.57 | 21.61 | 22.01 | 18.61 |
| Accounts Payable | 2.93 | 3.13 | 3.17 | 2.86 | 2.79 | 2.84 | 2.67 | 2.73 | 2.81 | 2.72 | 2.72 | 2.74 | 2.68 | 2.48 | 2.45 | 2.17 |
| Short-term Debt | 0.02 | 0.04 | 0.04 | 0.51 | 0.54 | 0.03 | 0.41 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Total Current Liabilities | 2.95 | 3.17 | 3.21 | 3.37 | 3.33 | 2.87 | 3.07 | 2.76 | 2.84 | 2.75 | 2.75 | 2.77 | 2.70 | 2.50 | 2.47 | 2.19 |
| Long-term Debt | 6.02 | 6.02 | 6.04 | 5.43 | 5.47 | 5.23 | 5.03 | 4.74 | 4.67 | 4.66 | 4.56 | 4.62 | 4.68 | 4.01 | 4.28 | 4.26 |
| Total Non-current Liabilities* | 31.07 | 31.75 | 31.91 | 28.50 | 29.66 | 31.51 | 30.97 | 29.57 | 28.68 | 25.08 | 22.96 | 23.98 | 21.86 | 19.32 | 19.45 | 16.74 |
| Total Liabilities* | 34.02 | 34.92 | 35.12 | 31.87 | 32.99 | 34.37 | 34.04 | 32.34 | 31.52 | 27.83 | 25.71 | 26.75 | 24.57 | 21.82 | 21.92 | 18.93 |
| Retained Earnings | 0.86 | 1.89 | 1.53 | 1.52 | 3.99 | 3.75 | 3.74 | 3.95 | 3.33 | 2.89 | 2.16 | 1.12 | 0.34 | (0.57) | (1.24) | (1.64) |
| Total Stockholder Equity | (3.41) | (2.40) | (2.74) | (2.82) | (0.24) | (0.49) | (0.51) | (0.03) | (0.13) | (0.44) | (0.51) | (0.65) | (0.99) | (0.21) | 0.09 | (0.32) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.53 | 2.66 | 3.52 | 3.04 | 2.43 | 2.71 | 3.48 | 3.05 | 2.55 | 2.76 | 3.56 | 3.12 | 2.56 | 2.77 | 3.55 | 3.24 | 2.43 | 2.57 | 3.00 | 2.37 |
| Selling, General & Admin | 0.34 | 0.32 | 0.42 | 0.40 | 0.31 | 0.31 | 0.37 | 0.35 | 0.33 | 0.31 | 0.40 | 0.38 | 0.32 | 0.32 | 0.38 | 0.36 | 0.28 | 0.31 | 0.36 | 0.29 |
| Interest Expense | -- | -- | -- | -- | -- | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 |
| Pretax Income | (0.34) | (0.74) | 0.47 | 0.02 | (0.68) | (2.84) | 0.33 | 0.03 | (0.14) | 0.16 | 0.76 | 0.60 | 0.40 | 0.52 | 1.34 | 1.08 | 0.70 | 0.54 | 0.93 | 0.49 |
| Tax Provision | (0.11) | 0.12 | 0.11 | 0.01 | (0.17) | (0.88) | 0.09 | 0.01 | (0.03) | (0.10) | 0.13 | 0.16 | 0.09 | 0.09 | 0.31 | 0.31 | 0.17 | 0.16 | 0.26 | 0.09 |
| Net Income | (0.28) | (0.75) | 0.36 | 0.00 | (0.50) | (1.96) | 0.24 | 0.01 | (0.11) | 0.26 | 0.63 | 0.44 | 0.31 | 0.42 | 1.03 | 0.78 | 0.53 | 0.38 | 0.68 | 0.40 |
| Basic EPS | (8.01) | (21.22) | 10.22 | 0.10 | (14.35) | (55.10) | 6.67 | 0.41 | (3.21) | 6.60 | 16.96 | 11.13 | 7.88 | 10.32 | 22.08 | 16.05 | 9.96 | 5.95 | 10.58 | 5.69 |
| Diluted EPS | (8.01) | (21.11) | 10.11 | 0.10 | (14.35) | (55.08) | 6.65 | 0.41 | (3.21) | 6.57 | 16.78 | 11.01 | 7.72 | 10.07 | 21.67 | 15.71 | 9.71 | 5.79 | 10.45 | 5.63 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.43 | 0.44 | 1.40 | 0.84 | 0.62 | 0.77 | 1.27 | 0.88 | 0.59 | 0.79 | 1.25 | 0.96 | 0.82 | 0.85 | 1.49 | 1.22 | 1.15 | 0.94 | 1.29 | 0.92 |
| Investing Cash Flow | 0.43 | (0.51) | (0.70) | (3.24) | (0.71) | (0.06) | (0.14) | (1.04) | (1.52) | (0.42) | (1.72) | (3.54) | (1.68) | (0.72) | 0.29 | (2.70) | (1.16) | (1.37) | (0.90) | (2.67) |
| Financing Cash Flow | (0.82) | 0.05 | (0.66) | 2.37 | 0.10 | (0.74) | (1.08) | 0.14 | 0.90 | (0.47) | 0.51 | 2.63 | 0.84 | (0.22) | (1.72) | 1.55 | 0.03 | 0.11 | (0.85) | 2.52 |