IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CARR

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.371.421.801.702.232.921.313.903.213.352.993.023.602.672.632.60
Accounts Receivable3.133.133.372.982.733.193.163.033.213.033.002.822.602.673.132.83
Inventory2.583.002.892.652.653.053.192.562.702.802.662.352.361.931.891.85
Total Current Assets9.028.849.138.4411.1911.5711.7210.5110.1410.169.749.289.6011.308.758.33
Property, Plant & Equipment3.123.213.183.043.023.123.182.212.262.282.061.811.831.761.841.78
Goodwill15.3115.6815.6714.9615.2915.2515.379.829.939.999.629.079.299.2410.2810.08
Intangible Assets5.996.566.776.487.126.987.291.041.121.221.250.390.420.420.511.00
Total Non-current Assets*28.1729.2429.3628.0029.0128.8529.1016.0316.1416.2515.6114.3914.5914.4916.9816.54
Total Assets37.1938.0838.4936.4540.2040.4240.8126.5426.2826.4125.3523.6624.1925.7925.7424.87
Accounts Payable2.982.963.213.022.833.183.072.892.962.932.822.402.522.162.362.17
Short-term Debt1.740.58----------------------------
Total Current Liabilities8.597.757.837.0110.3810.688.646.356.235.966.015.555.536.075.605.14
Long-term Debt10.4211.3411.3411.0810.3411.2715.658.658.658.718.678.308.319.569.609.58
Total Non-current Liabilities*14.8015.4915.6515.2414.7815.6720.2711.6911.7611.9911.8711.1211.2312.5013.0112.91
Total Liabilities23.3923.2423.4822.2525.1626.3528.9018.0418.0017.9417.8916.6716.7618.5718.6218.05
Retained Earnings12.4312.5312.2911.909.308.856.866.496.136.245.884.564.242.772.312.03
Total Stockholder Equity*13.8014.8415.0114.2015.0414.0811.918.508.298.477.466.997.437.227.126.82

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue5.344.845.586.115.223.635.986.696.185.105.735.995.275.115.455.214.655.135.345.44
Research & Development0.140.160.150.160.150.100.170.190.220.170.160.150.140.150.140.120.130.130.120.13
Selling, General & Admin0.860.750.800.810.730.440.800.980.990.960.830.780.720.670.620.610.600.820.750.81
Operating Income0.260.100.540.900.63(2.31)0.763.690.500.610.650.490.560.431.530.821.740.460.830.78
Pretax Income0.170.010.430.810.55(2.35)0.773.520.340.560.590.420.510.381.470.761.690.410.770.73
Tax Provision(0.10)(0.03)-0.000.160.11(0.31)0.171.160.050.120.210.190.120.100.140.170.300.070.290.23
Net Income0.240.050.430.590.412.550.452.370.290.440.380.230.390.281.330.591.390.330.480.50
Basic EPS0.290.080.500.690.472.850.502.590.300.490.430.240.450.331.560.681.620.380.540.56
Diluted EPS0.280.070.500.680.472.820.492.550.290.490.420.230.440.321.530.671.580.360.530.55

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.081.040.340.650.480.13(0.27)0.660.041.061.040.380.121.120.790.03(0.20)0.910.580.56
Capital Expenditures0.090.130.120.080.060.220.090.110.100.230.090.070.070.140.090.070.060.140.070.08
Free Cash Flow*(0.01)0.910.220.570.42(0.08)(0.36)0.55(0.06)0.830.950.310.050.980.70(0.03)(0.26)0.780.510.48
Investing Cash Flow(0.06)(0.11)(0.12)(0.05)(0.02)3.091.164.81(11.08)(0.23)(0.13)(0.20)(0.10)(0.30)(0.60)(0.17)2.82(0.27)(0.12)(0.25)
Financing Cash Flow(0.14)(0.79)(0.59)(0.55)(2.75)(1.69)(1.54)(3.78)2.385.30(0.18)(0.29)(0.21)(0.35)(0.15)(0.41)(2.02)(0.34)(0.33)(0.25)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021Q2 2020
Dividends Per Share0.450.380.380.300.240.08