← Scroll for more →
Maplebear Inc. (CART)
Services-Business Services, NEC
Latest Price
$43.12
TTM P/E
23.43
Normalized P/E
--
Div Yield
--
Book Value
9.88
P/B Ratio
4.36
Valuation metrics
adjust assumptions →EPS: $1.60
Book value / share: $10.37
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.32
55% downside
Norm. op. income: $489M (median of 3yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.26
55% downside
Base FCF: $623M (median of recent 3yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$146.25
+239% upside
EPS: $1.60
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$36.80
15% downside
Institutional Ownership
84.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| SC US (Ttgp), Ltd. | 27.93M | $1.32B | 11.98% | -- | 2026-06-30 |
| D1 Capital Partners L.P. | 22.56M | $1.07B | 9.68% | +6.2K | 2026-06-30 |
| BlackRock, Inc. | 15.85M | $750.0M | 6.80% | -1.04M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 8.20M | $388.0M | 3.52% | -85.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 7.81M | $370.0M | 3.35% | +81.0K | 2026-06-30 |
| State Street Corp | 5.21M | $246.0M | 2.24% | -299.5K | 2026-06-30 |
| Dimensional Fund Advisors LP | 4.81M | $227.0M | 2.07% | -167.4K | 2026-06-30 |
| Lsv Asset Management | 4.53M | $214.0M | 1.95% | +3.79M | 2026-06-30 |
| Morgan Stanley | 4.22M | $199.0M | 1.81% | +2.37M | 2026-06-30 |
| GCM Grosvenor Holdings, LLC | 4.14M | $196.0M | 1.78% | -- | 2026-06-30 |