COMMERCE BANCSHARES INC /MO/ (CBSH) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — CBSH

Balance Sheet

(in billions USD)

Metric	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	3.84	2.95	3.15	3.27	3.15	2.54	1.90	2.21	2.94	1.72	1.01	1.07	1.61	2.25	2.55	2.38
Total Assets	35.72	32.29	32.28	32.36	31.49	30.57	30.37	31.38	32.83	32.00	32.60	33.44	34.99	34.50	33.86	33.27
Total Deposits	28.38	25.46	25.49	25.84	25.24	24.28	24.44	25.09	25.87	24.68	27.47	28.17	29.32	28.15	27.49	27.42
Total Liabilities	31.39	28.50	28.62	28.87	28.04	27.41	27.41	28.78	30.15	29.32	30.23	30.76	32.01	31.01	30.36	29.95
Retained Earnings	0.23	0.36	0.26	0.14	0.34	0.24	0.13	0.30	0.21	0.12	0.35	0.26	0.18	0.40	0.30	0.17
Total Stockholder Equity	4.30	3.77	3.64	3.48	3.43	3.14	2.94	2.58	2.67	2.67	2.35	2.66	2.96	3.48	3.49	3.31

Income Statement

(in millions USD) (except per-share rows)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Interest & Dividend Income	396.51	373.62	374.11	371.64	364.37	369.41	372.07	369.36	358.72	362.61	361.16	348.66	308.86	286.38	262.67	238.15	211.78	210.48	216.98	211.13
Interest Expense	--	--	--	--	--	--	--	107.11	109.72	114.19	112.62	99.13	57.23	31.74	16.29	5.77	3.00	2.82	2.94	3.15
Net Interest Income	299.84	283.15	279.46	280.15	269.10	266.65	262.35	262.25	249.00	248.42	248.55	249.54	251.62	254.64	246.37	232.39	208.79	207.66	214.04	207.98
Provision for Credit Losses	10.96	15.99	20.06	5.60	14.49	13.51	9.14	5.47	4.79	5.88	11.65	6.47	11.46	15.48	15.29	7.16	(9.86)	(7.05)	(7.38)	(45.65)
Non-interest Income	175.85	166.21	161.51	165.61	158.95	155.44	159.03	152.24	148.85	144.88	142.95	147.60	137.61	136.82	138.51	139.43	131.77	147.70	137.51	139.14
Non-interest Expense	291.13	253.00	244.02	244.44	238.38	235.72	237.60	232.21	245.70	251.25	228.01	227.61	224.11	216.74	212.88	213.51	205.65	203.58	211.62	198.13
Pretax Income	185.25	183.30	184.77	196.16	167.60	173.83	178.51	180.04	147.10	143.77	156.14	166.45	153.37	168.15	160.12	152.17	151.93	149.12	160.42	211.46
Tax Provision	40.88	40.62	41.15	42.40	36.96	36.59	38.24	38.60	31.65	32.31	33.44	35.99	32.81	34.50	33.94	32.02	31.90	33.76	34.66	45.21
Net Income	141.62	140.66	141.52	152.48	131.59	136.11	138.01	139.55	112.66	109.22	120.60	127.79	119.45	131.63	122.82	115.79	118.15	114.91	122.56	162.33
Basic EPS	0.96	0.86	1.06	1.14	0.98	0.87	1.07	1.07	0.87	0.70	0.96	1.03	0.95	0.90	1.03	0.96	0.97	0.77	1.05	1.38
Diluted EPS	0.96	0.86	1.06	1.14	0.98	0.87	1.07	1.07	0.86	0.71	0.96	1.02	0.95	0.90	1.02	0.96	0.97	0.77	1.05	1.38

Cash Flow Statement

(in billions USD)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Operating Cash Flow	0.68	0.27	0.13	0.11	0.14	(0.14)	0.43	0.15	0.14	0.12	0.15	0.10	0.12	0.09	0.18	0.16	0.12	0.11	0.16	0.13
Capital Expenditures	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.03	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.01
Free Cash Flow*	0.68	0.25	0.11	0.10	0.13	(0.15)	0.42	0.14	0.12	0.11	0.13	0.07	0.10	0.07	0.17	0.15	0.11	0.09	0.14	0.11
Investing Cash Flow	0.86	(0.06)	(0.15)	0.12	(0.37)	(0.48)	(0.24)	0.66	0.54	0.47	0.58	0.25	0.89	0.49	0.55	0.71	(1.51)	(0.45)	(0.93)	(0.37)
Financing Cash Flow	(1.25)	0.39	(0.17)	(0.36)	0.13	0.85	0.41	(0.17)	(1.46)	(0.11)	(1.45)	0.86	(0.18)	(0.69)	(0.80)	(1.40)	(1.31)	2.39	0.48	0.41

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Dividends Per Share	0.28	0.22	0.28	0.28	0.28	0.22	0.27	0.27	0.27	0.22	0.27	0.27	0.27	0.22	0.27	0.27	0.27	0.21	0.26	0.26