IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CCB

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.500.640.720.620.480.490.520.470.280.390.040.040.030.030.030.02
Total Assets5.664.554.484.344.073.963.873.683.543.453.132.972.832.452.012.03
Total Deposits5.043.973.913.793.633.543.463.293.163.102.842.702.582.221.801.67
Total Liabilities5.164.084.023.893.733.643.563.393.263.192.912.752.632.291.851.88
Retained Earnings0.270.240.230.220.200.180.170.160.150.130.110.100.090.070.070.06
Total Stockholder Equity0.500.480.460.450.330.320.300.280.270.260.230.220.210.160.150.15

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Interest & Dividend Income111.68107.89109.03107.80104.91103.74105.0897.4990.4788.2488.3383.6970.1165.0355.1841.8230.1425.5519.6119.57
Interest Expense28.32--31.1331.0628.85--32.8931.2529.5428.5926.1021.3415.6211.605.991.930.870.840.800.96
Net Interest Income83.3679.3677.9076.7476.0673.6772.1966.2460.9459.6662.2362.3554.4953.4349.1939.8929.2724.7018.8118.61
Provision for Credit Losses51.4048.0456.6032.2155.7862.6771.5861.8979.5260.7427.1652.6043.5433.6018.4314.0912.948.940.260.36
Non-interest Income66.0858.6666.7842.6963.4871.2680.0769.9286.9664.6934.5858.6049.3142.8234.3925.4921.9914.226.134.78
Non-interest Expense83.4572.8070.1772.8371.9965.8765.6258.8156.0251.7056.5051.9144.6647.1051.0938.1730.4221.0516.1313.73
Pretax Income14.5817.1817.9114.3911.7717.2016.3815.028.7211.8613.0516.7815.4415.5414.0713.127.908.938.559.30
Tax Provision2.574.544.323.362.043.832.933.431.922.852.783.883.052.432.962.941.671.641.872.29
Net Income12.0212.6413.5911.039.7313.3713.4611.606.809.0110.2712.9112.3913.1211.1010.186.237.296.687.01
Basic EPS0.790.840.900.730.650.981.000.860.510.680.770.970.941.010.860.790.480.600.560.59
Diluted EPS0.780.840.880.710.630.950.970.840.500.660.750.950.910.970.820.760.460.580.540.56

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow75.9757.8259.0466.0471.6861.9763.3672.5561.9050.2865.1234.4846.6325.0721.2112.837.9811.4410.01(0.04)
Capital Expenditures1.841.931.672.082.763.032.472.621.792.332.251.390.280.220.291.031.300.410.391.29
Free Cash Flow*74.1355.8957.3863.9668.9258.9560.9069.9360.1147.9562.8733.1046.3524.8620.9211.806.6811.039.62(1.33)
Investing Cash Flow(213.22)(133.76)(195.46)(91.69)(104.73)(143.45)(151.14)(181.17)(132.80)(112.78)7.63(220.71)(273.12)(520.32)(164.27)(125.69)(177.66)(201.37)(445.91)19.06
Financing Cash Flow895.75170.6658.92121.11204.8449.9784.5680.74102.9070.68127.1467.37278.271.24139.79120.90187.89172.71436.16(4.39)

* Derived from reported values