Financial Statements — CCB
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.50 | 0.64 | 0.72 | 0.62 | 0.48 | 0.49 | 0.52 | 0.47 | 0.28 | 0.39 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| Total Assets | 5.66 | 4.55 | 4.48 | 4.34 | 4.07 | 3.96 | 3.87 | 3.68 | 3.54 | 3.45 | 3.13 | 2.97 | 2.83 | 2.45 | 2.01 | 2.03 |
| Total Deposits | 5.04 | 3.97 | 3.91 | 3.79 | 3.63 | 3.54 | 3.46 | 3.29 | 3.16 | 3.10 | 2.84 | 2.70 | 2.58 | 2.22 | 1.80 | 1.67 |
| Total Liabilities | 5.16 | 4.08 | 4.02 | 3.89 | 3.73 | 3.64 | 3.56 | 3.39 | 3.26 | 3.19 | 2.91 | 2.75 | 2.63 | 2.29 | 1.85 | 1.88 |
| Retained Earnings | 0.27 | 0.24 | 0.23 | 0.22 | 0.20 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.11 | 0.10 | 0.09 | 0.07 | 0.07 | 0.06 |
| Total Stockholder Equity | 0.50 | 0.48 | 0.46 | 0.45 | 0.33 | 0.32 | 0.30 | 0.28 | 0.27 | 0.26 | 0.23 | 0.22 | 0.21 | 0.16 | 0.15 | 0.15 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 111.68 | 107.89 | 109.03 | 107.80 | 104.91 | 103.74 | 105.08 | 97.49 | 90.47 | 88.24 | 88.33 | 83.69 | 70.11 | 65.03 | 55.18 | 41.82 | 30.14 | 25.55 | 19.61 | 19.57 |
| Interest Expense | 28.32 | -- | 31.13 | 31.06 | 28.85 | -- | 32.89 | 31.25 | 29.54 | 28.59 | 26.10 | 21.34 | 15.62 | 11.60 | 5.99 | 1.93 | 0.87 | 0.84 | 0.80 | 0.96 |
| Net Interest Income | 83.36 | 79.36 | 77.90 | 76.74 | 76.06 | 73.67 | 72.19 | 66.24 | 60.94 | 59.66 | 62.23 | 62.35 | 54.49 | 53.43 | 49.19 | 39.89 | 29.27 | 24.70 | 18.81 | 18.61 |
| Provision for Credit Losses | 51.40 | 48.04 | 56.60 | 32.21 | 55.78 | 62.67 | 71.58 | 61.89 | 79.52 | 60.74 | 27.16 | 52.60 | 43.54 | 33.60 | 18.43 | 14.09 | 12.94 | 8.94 | 0.26 | 0.36 |
| Non-interest Income | 66.08 | 58.66 | 66.78 | 42.69 | 63.48 | 71.26 | 80.07 | 69.92 | 86.96 | 64.69 | 34.58 | 58.60 | 49.31 | 42.82 | 34.39 | 25.49 | 21.99 | 14.22 | 6.13 | 4.78 |
| Non-interest Expense | 83.45 | 72.80 | 70.17 | 72.83 | 71.99 | 65.87 | 65.62 | 58.81 | 56.02 | 51.70 | 56.50 | 51.91 | 44.66 | 47.10 | 51.09 | 38.17 | 30.42 | 21.05 | 16.13 | 13.73 |
| Pretax Income | 14.58 | 17.18 | 17.91 | 14.39 | 11.77 | 17.20 | 16.38 | 15.02 | 8.72 | 11.86 | 13.05 | 16.78 | 15.44 | 15.54 | 14.07 | 13.12 | 7.90 | 8.93 | 8.55 | 9.30 |
| Tax Provision | 2.57 | 4.54 | 4.32 | 3.36 | 2.04 | 3.83 | 2.93 | 3.43 | 1.92 | 2.85 | 2.78 | 3.88 | 3.05 | 2.43 | 2.96 | 2.94 | 1.67 | 1.64 | 1.87 | 2.29 |
| Net Income | 12.02 | 12.64 | 13.59 | 11.03 | 9.73 | 13.37 | 13.46 | 11.60 | 6.80 | 9.01 | 10.27 | 12.91 | 12.39 | 13.12 | 11.10 | 10.18 | 6.23 | 7.29 | 6.68 | 7.01 |
| Basic EPS | 0.79 | 0.84 | 0.90 | 0.73 | 0.65 | 0.98 | 1.00 | 0.86 | 0.51 | 0.68 | 0.77 | 0.97 | 0.94 | 1.01 | 0.86 | 0.79 | 0.48 | 0.60 | 0.56 | 0.59 |
| Diluted EPS | 0.78 | 0.84 | 0.88 | 0.71 | 0.63 | 0.95 | 0.97 | 0.84 | 0.50 | 0.66 | 0.75 | 0.95 | 0.91 | 0.97 | 0.82 | 0.76 | 0.46 | 0.58 | 0.54 | 0.56 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 75.97 | 57.82 | 59.04 | 66.04 | 71.68 | 61.97 | 63.36 | 72.55 | 61.90 | 50.28 | 65.12 | 34.48 | 46.63 | 25.07 | 21.21 | 12.83 | 7.98 | 11.44 | 10.01 | (0.04) |
| Capital Expenditures | 1.84 | 1.93 | 1.67 | 2.08 | 2.76 | 3.03 | 2.47 | 2.62 | 1.79 | 2.33 | 2.25 | 1.39 | 0.28 | 0.22 | 0.29 | 1.03 | 1.30 | 0.41 | 0.39 | 1.29 |
| Free Cash Flow* | 74.13 | 55.89 | 57.38 | 63.96 | 68.92 | 58.95 | 60.90 | 69.93 | 60.11 | 47.95 | 62.87 | 33.10 | 46.35 | 24.86 | 20.92 | 11.80 | 6.68 | 11.03 | 9.62 | (1.33) |
| Investing Cash Flow | (213.22) | (133.76) | (195.46) | (91.69) | (104.73) | (143.45) | (151.14) | (181.17) | (132.80) | (112.78) | 7.63 | (220.71) | (273.12) | (520.32) | (164.27) | (125.69) | (177.66) | (201.37) | (445.91) | 19.06 |
| Financing Cash Flow | 895.75 | 170.66 | 58.92 | 121.11 | 204.84 | 49.97 | 84.56 | 80.74 | 102.90 | 70.68 | 127.14 | 67.37 | 278.27 | 1.24 | 139.79 | 120.90 | 187.89 | 172.71 | 436.16 | (4.39) |
* Derived from reported values