IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CCCC

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents61.2758.8178.1651.2959.6549.5557.3046.00162.75281.1594.91
Short-term Investments----------264.10250.48245.17239.33184.77218.57
Accounts Receivable2.886.542.168.0310.341.491.711.774.856.213.66
Total Current Assets245.37206.86224.73232.54273.23325.46318.37302.95412.29477.56322.01
Property, Plant & Equipment4.495.135.545.486.217.426.343.033.323.654.01
Total Non-current Assets*83.4958.6271.8086.99102.83135.98174.11212.5495.6250.8652.00
Total Assets328.86265.49296.53319.52376.06461.44492.48515.49507.91528.42374.01
Accounts Payable0.771.332.220.681.502.374.453.413.754.473.74
Total Current Liabilities27.2535.9544.4640.8243.2945.2746.1546.9948.6944.1737.65
Long-term Debt--------10.3411.3011.1210.9410.5910.4110.23
Total Non-current Liabilities*67.3675.1478.0183.5690.1197.99101.73103.9760.4467.8372.65
Total Liabilities94.61111.08122.46124.38133.40143.26147.88150.96109.13111.99110.30
Retained Earnings(763.82)(718.21)(686.04)(660.02)(599.13)(358.70)(326.75)(299.33)(252.06)(227.37)(204.79)
Total Stockholder Equity234.25154.41174.06195.14242.66318.18344.59364.53398.78416.43263.71

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue6.1511.0211.236.467.2415.362.856.7513.837.6520.088.5017.21--
Research & Development24.6124.9825.9926.2027.0731.8430.6529.6631.3226.2026.5524.3023.2920.53
Selling, General & Admin9.339.188.928.779.3311.7710.509.589.9012.828.788.458.617.41
Total Operating Expenses33.9434.1645.6434.9636.4043.6141.1539.2441.2239.0235.3332.7531.9027.94
Operating Income(27.78)(23.14)(34.41)(28.50)(29.16)(28.24)(38.29)(32.49)(27.38)(31.37)(15.25)(24.25)(22.12)(20.51)
Pretax Income--(20.36)(32.17)(26.02)(26.32)(24.67)------(31.62)(15.66)(24.68)(22.58)(20.97)
Tax Provision0.000.120.000.000.000.000.000.000.000.00----(0.17)(0.17)
Net Income(25.13)(20.49)(32.17)(26.02)(26.32)(24.67)(37.18)(31.96)(27.41)(31.62)(15.66)(24.68)(22.58)(20.97)
Basic EPS(0.20)(0.09)(0.44)(0.37)(0.37)(0.35)(0.76)(0.65)(0.56)(0.65)(0.31)(0.51)(0.51)(0.49)
Diluted EPS(0.20)(0.09)(0.44)(0.37)(0.37)(0.35)(0.76)(0.65)(0.56)----------

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow(29.94)(22.14)(31.21)(12.06)(33.28)(18.12)(29.13)(28.02)(22.19)(26.60)(25.67)(18.36)(18.00)(24.93)
Capital Expenditures0.060.010.410.19--0.001.493.310.530.170.110.00(0.11)0.42
Free Cash Flow*(30.01)(22.16)(31.62)(12.24)--(18.12)(30.62)(31.32)(22.72)(26.77)(25.78)(18.36)(17.89)(25.35)
Investing Cash Flow16.15(80.73)4.0938.9229.13(53.40)9.2819.9133.23(4.00)(59.41)(100.63)32.43(61.73)
Financing Cash Flow0.46118.677.770.00(0.05)34.580.050.360.260.480.470.58170.50(0.15)

* Derived from reported values