IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CCL

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents2.241.421.762.150.831.521.652.242.844.475.467.077.056.417.157.079.67
Short-term Investments----------------------0.000.150.520.652.201.84
Accounts Receivable0.630.660.650.570.540.630.490.640.490.450.510.360.360.270.280.220.25
Inventory0.550.510.480.480.520.490.510.530.480.440.450.420.430.390.320.310.31
Total Current Assets4.493.723.874.352.983.633.774.484.686.217.148.438.558.068.9110.2012.46
Property, Plant & Equipment43.6243.7042.8942.7541.6542.3842.1141.5239.9539.5839.3638.1439.2640.1838.9239.5039.58
Goodwill0.580.580.580.580.580.580.580.580.580.580.580.580.580.580.810.820.81
Intangible Assets1.181.181.181.181.161.171.171.171.171.161.161.151.171.181.191.201.20
Total Non-current Assets*47.7447.8546.9646.8245.5646.1845.8445.2845.0745.6744.8443.4944.4345.2244.6144.8744.77
Total Assets52.2351.5750.8351.1748.5449.8149.6049.7649.7651.8751.9951.9252.9953.2853.5155.0657.23
Accounts Payable1.251.241.171.201.091.061.061.101.101.041.020.920.910.770.670.500.51
Short-term Debt----------------0.000.000.202.682.682.743.103.103.08
Total Current Liabilities13.4312.4211.4412.9211.5812.2713.3912.4011.0111.8411.0912.9513.3810.929.498.758.62
Long-term Debt25.5726.0027.1927.9727.7129.6430.1531.5532.0934.5135.9634.8135.9235.7231.9631.4832.07
Total Non-current Liabilities*25.8326.1227.4728.2427.7828.9429.4030.6831.7934.1734.7330.5831.3532.0529.1628.4328.79
Total Liabilities*39.2638.5438.9041.1639.3541.2142.7943.0842.8046.0145.8243.5444.7342.9738.6537.1937.41
Retained Earnings5.004.734.392.541.991.800.06(0.03)0.23(0.84)(0.43)1.872.654.499.1912.0314.10
Total Stockholder Equity12.9713.0311.9310.019.188.606.816.686.965.876.178.388.2610.3114.8617.8819.81

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue6.666.176.338.156.335.815.947.905.785.415.406.854.914.433.844.312.401.621.290.55
Cost of Revenue*--4.12--4.393.893.773.834.303.803.713.633.923.463.313.673.382.682.031.821.62
Gross Profit*--2.04--3.772.442.042.113.591.981.701.772.931.451.120.170.93(0.28)(0.41)(0.54)(1.07)
Selling, General & Admin0.860.920.960.780.820.850.890.760.790.810.790.710.740.710.740.630.620.530.580.43
Total Operating Expenses*--1.50--1.501.511.501.551.421.421.431.381.311.331.291.311.211.191.081.360.99
Operating Income0.850.610.742.270.930.540.562.180.560.280.381.620.12(0.17)(1.14)(0.28)(1.47)(1.49)(1.89)(2.06)
Interest Expense------------------0.470.470.520.540.540.450.420.370.370.350.42
Pretax Income0.560.28--1.860.58(0.07)0.291.740.10(0.21)(0.04)1.07(0.40)(0.69)(1.60)(0.76)(1.83)(1.89)(2.62)(2.86)
Tax Provision0.020.02(0.02)0.010.020.01(0.01)0.010.010.000.01(0.01)0.010.01-0.000.010.000.00-0.00(0.02)
Net Income0.540.260.421.850.56(0.08)0.301.740.09(0.21)(0.05)1.07(0.41)(0.69)(1.60)(0.77)(1.83)(1.89)(2.62)(2.84)
Basic EPS0.390.190.321.410.43(0.06)0.231.370.07(0.17)(0.04)0.85(0.32)(0.55)(1.24)(0.65)(1.61)(1.66)(2.33)(2.50)
Diluted EPS0.390.190.331.330.42(0.06)0.281.260.07(0.17)0.020.79(0.32)(0.55)(1.24)(0.65)(1.61)(1.66)(2.33)(2.50)

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow2.631.261.521.382.390.930.911.212.041.770.921.831.140.39(0.12)(0.34)0.00(1.21)(0.37)(0.88)
Capital Expenditures0.880.571.510.650.850.610.590.581.322.140.680.840.701.081.180.540.492.730.490.96
Free Cash Flow*1.760.700.010.741.540.320.320.630.72(0.37)0.251.000.44(0.69)(1.30)(0.88)(0.49)(3.94)(0.85)(1.84)
Investing Cash Flow(0.88)(0.60)(1.51)(0.62)(0.59)(0.60)(0.57)(0.58)(1.22)(2.16)(0.49)(0.81)(0.46)(1.04)(1.30)(0.36)(0.07)(3.03)(0.01)0.62
Financing Cash Flow(0.94)(1.17)0.17(1.14)(0.52)(0.69)(0.63)(0.77)(1.42)0.24(0.86)(2.68)(1.66)0.110.360.750.741.732.050.38

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016
Dividends Per Share0.150.150.000.000.500.500.500.500.500.500.500.450.450.400.400.350.350.350.350.30