Financial Statements — CCL
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.24 | 1.42 | 1.76 | 2.15 | 0.83 | 1.52 | 1.65 | 2.24 | 2.84 | 4.47 | 5.46 | 7.07 | 7.05 | 6.41 | 7.15 | 7.07 | 9.67 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.15 | 0.52 | 0.65 | 2.20 | 1.84 |
| Accounts Receivable | 0.63 | 0.66 | 0.65 | 0.57 | 0.54 | 0.63 | 0.49 | 0.64 | 0.49 | 0.45 | 0.51 | 0.36 | 0.36 | 0.27 | 0.28 | 0.22 | 0.25 |
| Inventory | 0.55 | 0.51 | 0.48 | 0.48 | 0.52 | 0.49 | 0.51 | 0.53 | 0.48 | 0.44 | 0.45 | 0.42 | 0.43 | 0.39 | 0.32 | 0.31 | 0.31 |
| Total Current Assets | 4.49 | 3.72 | 3.87 | 4.35 | 2.98 | 3.63 | 3.77 | 4.48 | 4.68 | 6.21 | 7.14 | 8.43 | 8.55 | 8.06 | 8.91 | 10.20 | 12.46 |
| Property, Plant & Equipment | 43.62 | 43.70 | 42.89 | 42.75 | 41.65 | 42.38 | 42.11 | 41.52 | 39.95 | 39.58 | 39.36 | 38.14 | 39.26 | 40.18 | 38.92 | 39.50 | 39.58 |
| Goodwill | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.81 | 0.82 | 0.81 |
| Intangible Assets | 1.18 | 1.18 | 1.18 | 1.18 | 1.16 | 1.17 | 1.17 | 1.17 | 1.17 | 1.16 | 1.16 | 1.15 | 1.17 | 1.18 | 1.19 | 1.20 | 1.20 |
| Total Non-current Assets* | 47.74 | 47.85 | 46.96 | 46.82 | 45.56 | 46.18 | 45.84 | 45.28 | 45.07 | 45.67 | 44.84 | 43.49 | 44.43 | 45.22 | 44.61 | 44.87 | 44.77 |
| Total Assets | 52.23 | 51.57 | 50.83 | 51.17 | 48.54 | 49.81 | 49.60 | 49.76 | 49.76 | 51.87 | 51.99 | 51.92 | 52.99 | 53.28 | 53.51 | 55.06 | 57.23 |
| Accounts Payable | 1.25 | 1.24 | 1.17 | 1.20 | 1.09 | 1.06 | 1.06 | 1.10 | 1.10 | 1.04 | 1.02 | 0.92 | 0.91 | 0.77 | 0.67 | 0.50 | 0.51 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.20 | 2.68 | 2.68 | 2.74 | 3.10 | 3.10 | 3.08 |
| Total Current Liabilities | 13.43 | 12.42 | 11.44 | 12.92 | 11.58 | 12.27 | 13.39 | 12.40 | 11.01 | 11.84 | 11.09 | 12.95 | 13.38 | 10.92 | 9.49 | 8.75 | 8.62 |
| Long-term Debt | 25.57 | 26.00 | 27.19 | 27.97 | 27.71 | 29.64 | 30.15 | 31.55 | 32.09 | 34.51 | 35.96 | 34.81 | 35.92 | 35.72 | 31.96 | 31.48 | 32.07 |
| Total Non-current Liabilities* | 25.83 | 26.12 | 27.47 | 28.24 | 27.78 | 28.94 | 29.40 | 30.68 | 31.79 | 34.17 | 34.73 | 30.58 | 31.35 | 32.05 | 29.16 | 28.43 | 28.79 |
| Total Liabilities* | 39.26 | 38.54 | 38.90 | 41.16 | 39.35 | 41.21 | 42.79 | 43.08 | 42.80 | 46.01 | 45.82 | 43.54 | 44.73 | 42.97 | 38.65 | 37.19 | 37.41 |
| Retained Earnings | 5.00 | 4.73 | 4.39 | 2.54 | 1.99 | 1.80 | 0.06 | (0.03) | 0.23 | (0.84) | (0.43) | 1.87 | 2.65 | 4.49 | 9.19 | 12.03 | 14.10 |
| Total Stockholder Equity | 12.97 | 13.03 | 11.93 | 10.01 | 9.18 | 8.60 | 6.81 | 6.68 | 6.96 | 5.87 | 6.17 | 8.38 | 8.26 | 10.31 | 14.86 | 17.88 | 19.81 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 6.66 | 6.17 | 6.33 | 8.15 | 6.33 | 5.81 | 5.94 | 7.90 | 5.78 | 5.41 | 5.40 | 6.85 | 4.91 | 4.43 | 3.84 | 4.31 | 2.40 | 1.62 | 1.29 | 0.55 |
| Cost of Revenue* | -- | 4.12 | -- | 4.39 | 3.89 | 3.77 | 3.83 | 4.30 | 3.80 | 3.71 | 3.63 | 3.92 | 3.46 | 3.31 | 3.67 | 3.38 | 2.68 | 2.03 | 1.82 | 1.62 |
| Gross Profit* | -- | 2.04 | -- | 3.77 | 2.44 | 2.04 | 2.11 | 3.59 | 1.98 | 1.70 | 1.77 | 2.93 | 1.45 | 1.12 | 0.17 | 0.93 | (0.28) | (0.41) | (0.54) | (1.07) |
| Selling, General & Admin | 0.86 | 0.92 | 0.96 | 0.78 | 0.82 | 0.85 | 0.89 | 0.76 | 0.79 | 0.81 | 0.79 | 0.71 | 0.74 | 0.71 | 0.74 | 0.63 | 0.62 | 0.53 | 0.58 | 0.43 |
| Total Operating Expenses* | -- | 1.50 | -- | 1.50 | 1.51 | 1.50 | 1.55 | 1.42 | 1.42 | 1.43 | 1.38 | 1.31 | 1.33 | 1.29 | 1.31 | 1.21 | 1.19 | 1.08 | 1.36 | 0.99 |
| Operating Income | 0.85 | 0.61 | 0.74 | 2.27 | 0.93 | 0.54 | 0.56 | 2.18 | 0.56 | 0.28 | 0.38 | 1.62 | 0.12 | (0.17) | (1.14) | (0.28) | (1.47) | (1.49) | (1.89) | (2.06) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.47 | 0.47 | 0.52 | 0.54 | 0.54 | 0.45 | 0.42 | 0.37 | 0.37 | 0.35 | 0.42 |
| Pretax Income | 0.56 | 0.28 | -- | 1.86 | 0.58 | (0.07) | 0.29 | 1.74 | 0.10 | (0.21) | (0.04) | 1.07 | (0.40) | (0.69) | (1.60) | (0.76) | (1.83) | (1.89) | (2.62) | (2.86) |
| Tax Provision | 0.02 | 0.02 | (0.02) | 0.01 | 0.02 | 0.01 | (0.01) | 0.01 | 0.01 | 0.00 | 0.01 | (0.01) | 0.01 | 0.01 | -0.00 | 0.01 | 0.00 | 0.00 | -0.00 | (0.02) |
| Net Income | 0.54 | 0.26 | 0.42 | 1.85 | 0.56 | (0.08) | 0.30 | 1.74 | 0.09 | (0.21) | (0.05) | 1.07 | (0.41) | (0.69) | (1.60) | (0.77) | (1.83) | (1.89) | (2.62) | (2.84) |
| Basic EPS | 0.39 | 0.19 | 0.32 | 1.41 | 0.43 | (0.06) | 0.23 | 1.37 | 0.07 | (0.17) | (0.04) | 0.85 | (0.32) | (0.55) | (1.24) | (0.65) | (1.61) | (1.66) | (2.33) | (2.50) |
| Diluted EPS | 0.39 | 0.19 | 0.33 | 1.33 | 0.42 | (0.06) | 0.28 | 1.26 | 0.07 | (0.17) | 0.02 | 0.79 | (0.32) | (0.55) | (1.24) | (0.65) | (1.61) | (1.66) | (2.33) | (2.50) |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 2.63 | 1.26 | 1.52 | 1.38 | 2.39 | 0.93 | 0.91 | 1.21 | 2.04 | 1.77 | 0.92 | 1.83 | 1.14 | 0.39 | (0.12) | (0.34) | 0.00 | (1.21) | (0.37) | (0.88) |
| Capital Expenditures | 0.88 | 0.57 | 1.51 | 0.65 | 0.85 | 0.61 | 0.59 | 0.58 | 1.32 | 2.14 | 0.68 | 0.84 | 0.70 | 1.08 | 1.18 | 0.54 | 0.49 | 2.73 | 0.49 | 0.96 |
| Free Cash Flow* | 1.76 | 0.70 | 0.01 | 0.74 | 1.54 | 0.32 | 0.32 | 0.63 | 0.72 | (0.37) | 0.25 | 1.00 | 0.44 | (0.69) | (1.30) | (0.88) | (0.49) | (3.94) | (0.85) | (1.84) |
| Investing Cash Flow | (0.88) | (0.60) | (1.51) | (0.62) | (0.59) | (0.60) | (0.57) | (0.58) | (1.22) | (2.16) | (0.49) | (0.81) | (0.46) | (1.04) | (1.30) | (0.36) | (0.07) | (3.03) | (0.01) | 0.62 |
| Financing Cash Flow | (0.94) | (1.17) | 0.17 | (1.14) | (0.52) | (0.69) | (0.63) | (0.77) | (1.42) | 0.24 | (0.86) | (2.68) | (1.66) | 0.11 | 0.36 | 0.75 | 0.74 | 1.73 | 2.05 | 0.38 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2020 | Q2
2020 | Q1
2020 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 |
|---|
| Dividends Per Share | 0.15 | 0.15 | 0.00 | 0.00 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.45 | 0.45 | 0.40 | 0.40 | 0.35 | 0.35 | 0.35 | 0.35 | 0.30 |