IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CareCloud, Inc. (CCLDO)

Services-Prepackaged Software

Latest Price
$27.44
TTM P/E
211.08
Normalized P/E
--
Div Yield
--
Book Value
1.37
P/B Ratio
19.98

Valuation metrics

adjust assumptions →
EPS: $0.10
Book value / share: $1.40
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.78
94% downside
Norm. op. income: $4M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.05
96% downside
Base FCF: $19M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.82
+20% upside
EPS: $0.10
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$1.50
95% downside