Consensus Cloud Solutions, Inc. (CCSI)

Services-Prepackaged Software

Latest Price

$34.90

TTM P/E

7.06

Normalized P/E

8.51

Div Yield

Book Value

2.26

P/B Ratio

15.45

Valuation metrics

EPS: $4.35

Book value / share: $0.73

Formula: √(22.5 × EPS × BVPS)

Graham Number

$8.43

76% downside

Norm. op. income: $150M (median of 5yr)

Tax rate: 26%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$33.24

5% downside

Base FCF: $88M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$165.04

+373% upside

EPS: $4.35

Target P/E: 9×

Formula: EPS × P/E

P/E Fair Value

$39.15

+12% upside

97.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Jupiter Topco LLC	2.49M	$94.0M	13.57%	--	2026-06-30
Heron Bay Capital Management	1.84M	$70.0M	10.01%	-202.2K	2026-06-30
Gates Capital Management, Inc.	1.64M	$62.0M	8.96%	-194.1K	2026-06-30
BlackRock, Inc.	1.38M	$52.0M	7.53%	+30.7K	2026-06-30
Lsv Asset Management	833.6K	$31.0M	4.54%	+105.1K	2026-06-30
Vanguard Capital Management LLC	782.8K	$29.0M	4.27%	-14.5K	2026-06-30
Vanguard Portfolio Management LLC	661.2K	$25.0M	3.60%	+23.0K	2026-06-30
Geode Capital Management, LLC	477.2K	$18.0M	2.60%	+4.1K	2026-06-30
State Street Corp	456.3K	$17.0M	2.49%	-34.7K	2026-06-30
Arrowstreet Capital, Limited Partnership	372.6K	$14.0M	2.03%	-3.9K	2026-06-30