IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Consensus Cloud Solutions, Inc. (CCSI)

Services-Prepackaged Software

Latest Price
$36.40
TTM P/E
7.95
Normalized P/E
8.90
Div Yield
--
Book Value
1.18
P/B Ratio
30.94

Valuation metrics

adjust assumptions →
EPS: $4.35
Book value / share: $0.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.43
77% downside
Norm. op. income: $150M (median of 5yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.24
9% downside
Base FCF: $88M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$165.04
+353% upside
EPS: $4.35
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$39.15
+8% upside

Institutional Ownership

96.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
JANUS HENDERSON GROUP PLC2.47M$58.0M13.41%+96.0K2026-03-31
Heron Bay Capital Management2.04M$48.0M11.08%+785.6K2026-03-31
Gates Capital Management, Inc.1.84M$43.0M9.99%+43.4K2026-03-31
BlackRock, Inc.1.35M$32.0M7.34%-32.2K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC797.3K$18.0M4.33%--2026-03-31
LSV ASSET MANAGEMENT728.5K$17.0M3.96%+11.9K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC638.1K$15.0M3.47%--2026-03-31
STATE STREET CORP491.1K$11.0M2.67%-6.0K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC473.0K$11.0M2.57%+16.1K2026-03-31
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP376.5K$8.0M2.05%+36.5K2026-03-31
View all institutional holders →