IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CADENCE DESIGN SYSTEMS INC (CDNS)

Services-Prepackaged Software

Latest Price
$340.02
TTM P/E
79.26
Normalized P/E
93.07
Div Yield
--
Book Value
24.12
P/B Ratio
14.10

Valuation metrics

adjust assumptions →
EPS: $4.06
Book value / share: $20.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.89
87% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$43.69
87% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$189.86
44% downside
EPS: $4.06
Target P/E: 93×
Formula: EPS × P/E
P/E Fair Value
$377.58
+11% upside

Institutional Ownership

80.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.25.45M$7.07B9.36%-694.2K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC17.81M$4.95B6.55%--2026-03-31
STATE STREET CORP12.49M$3.47B4.59%-111.3K2026-03-31
FMR LLC9.15M$2.54B3.36%-730.6K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC7.88M$2.19B2.89%+248.2K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC7.03M$1.95B2.58%--2026-03-31
JENNISON ASSOCIATES LLC5.76M$1.60B2.12%-1.95M2026-03-31
ALLIANCEBERNSTEIN L.P.5.01M$1.56B1.84%+1.05M2026-03-31
WELLINGTON MANAGEMENT GROUP LLP4.90M$1.36B1.80%+2.35M2026-03-31
GOLDMAN SACHS GROUP INC4.03M$1.12B1.48%+1.42M2026-03-31
View all institutional holders →