IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CENTA

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.650.720.710.520.620.570.300.340.330.060.090.200.050.300.520.040.61
Accounts Receivable0.600.360.520.580.400.510.580.370.490.560.330.510.620.340.490.640.32
Inventory0.780.840.720.820.820.780.910.950.870.971.020.880.890.840.630.670.57
Total Current Assets2.091.972.001.981.891.911.851.711.741.651.511.631.621.531.681.411.55
Property, Plant & Equipment0.350.360.370.370.370.380.390.390.390.400.400.390.380.340.310.300.25
Goodwill0.550.550.550.550.550.550.550.550.550.550.550.510.510.370.290.290.29
Intangible Assets0.430.440.460.460.470.470.480.490.510.530.530.490.500.130.130.130.13
Total Non-current Assets*1.661.681.661.651.651.701.691.711.681.701.721.711.731.591.441.440.90
Total Assets3.753.643.663.633.543.613.543.423.423.353.233.353.353.123.122.852.45
Accounts Payable0.280.260.210.260.220.190.240.210.200.230.190.240.300.240.240.280.22
Total Current Liabilities0.610.570.560.600.540.520.560.490.500.480.420.520.570.510.510.540.44
Long-term Debt1.191.191.191.191.191.191.191.191.191.211.191.191.191.191.180.980.79
Total Non-current Liabilities*1.491.491.511.491.471.491.471.481.481.501.481.481.491.381.371.150.92
Total Liabilities*2.092.072.072.092.022.012.031.971.971.981.911.992.061.891.881.691.36
Retained Earnings1.091.011.020.970.941.000.920.860.860.790.740.770.710.650.670.590.52
Total Stockholder Equity1.651.581.591.541.521.591.511.451.451.371.321.351.291.231.241.161.09

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.910.620.680.960.830.660.671.000.900.630.751.020.910.630.711.020.950.660.741.04
Cost of Revenue0.610.430.480.630.560.460.500.680.620.460.550.710.650.460.510.710.670.460.530.72
Gross Profit0.300.190.200.330.270.200.170.320.280.180.200.320.260.170.200.310.290.200.210.32
Selling, General & Admin0.190.170.200.200.180.170.200.200.190.170.190.200.180.170.190.190.180.170.200.21
Total Operating Expenses0.190.170.200.200.180.170.200.200.190.170.190.200.180.170.190.190.180.170.200.21
Operating Income0.110.02(0.01)0.140.090.03(0.03)0.120.090.010.010.120.080.000.010.110.110.030.010.11
Interest Expense----------0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Pretax Income0.100.01(0.01)0.130.080.02(0.05)0.110.08-0.00-0.000.110.06(0.01)-0.000.100.090.01(0.01)0.10
Tax Provision0.020.00-0.000.030.020.00(0.01)0.030.02-0.00-0.000.030.02-0.00-0.000.020.020.00-0.000.02
Net Income0.080.01(0.01)0.100.060.01(0.03)0.080.060.000.000.080.05(0.01)-0.000.080.070.01-0.000.08
Basic EPS1.290.11(0.16)1.530.990.22(0.52)1.210.940.010.061.580.92(0.16)(0.03)1.421.300.17(0.05)1.41
Diluted EPS1.280.11(0.16)1.520.980.21(0.51)1.190.930.010.051.560.90(0.16)(0.02)1.391.270.16(0.04)1.37

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(49.64)(70.22)182.73265.48(46.86)(68.83)203.09286.11(24.52)(69.78)154.07324.64(33.77)(63.30)48.37189.68(179.62)(92.46)72.22298.80
Capital Expenditures10.4510.8110.8413.8210.666.1010.0413.629.3510.1313.1210.6212.5317.7016.6523.1351.2124.2123.2923.40
Free Cash Flow*(60.09)(81.03)171.89251.66(57.52)(74.93)193.05272.49(33.87)(79.91)140.95314.02(46.30)(81.00)31.72166.55(230.83)(116.67)48.94275.40
Investing Cash Flow(10.50)(67.81)(10.84)(13.84)(10.78)(9.42)(10.60)(14.30)(9.81)(70.47)6.87(10.62)(12.88)(17.95)(42.15)(23.59)(51.11)(26.13)(110.46)(23.48)
Financing Cash Flow(7.88)(23.49)(0.36)(56.56)(44.28)(55.45)(9.43)(2.84)(5.39)(7.78)(3.89)(42.31)18.08(9.44)(20.58)(23.22)(11.42)(11.59)(50.62)200.65

* Derived from reported values