Financial Statements — CENTA
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.65 | 0.72 | 0.71 | 0.52 | 0.62 | 0.57 | 0.30 | 0.34 | 0.33 | 0.06 | 0.09 | 0.20 | 0.05 | 0.30 | 0.52 | 0.04 | 0.61 |
| Accounts Receivable | 0.60 | 0.36 | 0.52 | 0.58 | 0.40 | 0.51 | 0.58 | 0.37 | 0.49 | 0.56 | 0.33 | 0.51 | 0.62 | 0.34 | 0.49 | 0.64 | 0.32 |
| Inventory | 0.78 | 0.84 | 0.72 | 0.82 | 0.82 | 0.78 | 0.91 | 0.95 | 0.87 | 0.97 | 1.02 | 0.88 | 0.89 | 0.84 | 0.63 | 0.67 | 0.57 |
| Total Current Assets | 2.09 | 1.97 | 2.00 | 1.98 | 1.89 | 1.91 | 1.85 | 1.71 | 1.74 | 1.65 | 1.51 | 1.63 | 1.62 | 1.53 | 1.68 | 1.41 | 1.55 |
| Property, Plant & Equipment | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.40 | 0.39 | 0.38 | 0.34 | 0.31 | 0.30 | 0.25 |
| Goodwill | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.51 | 0.51 | 0.37 | 0.29 | 0.29 | 0.29 |
| Intangible Assets | 0.43 | 0.44 | 0.46 | 0.46 | 0.47 | 0.47 | 0.48 | 0.49 | 0.51 | 0.53 | 0.53 | 0.49 | 0.50 | 0.13 | 0.13 | 0.13 | 0.13 |
| Total Non-current Assets* | 1.66 | 1.68 | 1.66 | 1.65 | 1.65 | 1.70 | 1.69 | 1.71 | 1.68 | 1.70 | 1.72 | 1.71 | 1.73 | 1.59 | 1.44 | 1.44 | 0.90 |
| Total Assets | 3.75 | 3.64 | 3.66 | 3.63 | 3.54 | 3.61 | 3.54 | 3.42 | 3.42 | 3.35 | 3.23 | 3.35 | 3.35 | 3.12 | 3.12 | 2.85 | 2.45 |
| Accounts Payable | 0.28 | 0.26 | 0.21 | 0.26 | 0.22 | 0.19 | 0.24 | 0.21 | 0.20 | 0.23 | 0.19 | 0.24 | 0.30 | 0.24 | 0.24 | 0.28 | 0.22 |
| Total Current Liabilities | 0.61 | 0.57 | 0.56 | 0.60 | 0.54 | 0.52 | 0.56 | 0.49 | 0.50 | 0.48 | 0.42 | 0.52 | 0.57 | 0.51 | 0.51 | 0.54 | 0.44 |
| Long-term Debt | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.21 | 1.19 | 1.19 | 1.19 | 1.19 | 1.18 | 0.98 | 0.79 |
| Total Non-current Liabilities* | 1.49 | 1.49 | 1.51 | 1.49 | 1.47 | 1.49 | 1.47 | 1.48 | 1.48 | 1.50 | 1.48 | 1.48 | 1.49 | 1.38 | 1.37 | 1.15 | 0.92 |
| Total Liabilities* | 2.09 | 2.07 | 2.07 | 2.09 | 2.02 | 2.01 | 2.03 | 1.97 | 1.97 | 1.98 | 1.91 | 1.99 | 2.06 | 1.89 | 1.88 | 1.69 | 1.36 |
| Retained Earnings | 1.09 | 1.01 | 1.02 | 0.97 | 0.94 | 1.00 | 0.92 | 0.86 | 0.86 | 0.79 | 0.74 | 0.77 | 0.71 | 0.65 | 0.67 | 0.59 | 0.52 |
| Total Stockholder Equity | 1.65 | 1.58 | 1.59 | 1.54 | 1.52 | 1.59 | 1.51 | 1.45 | 1.45 | 1.37 | 1.32 | 1.35 | 1.29 | 1.23 | 1.24 | 1.16 | 1.09 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.91 | 0.62 | 0.68 | 0.96 | 0.83 | 0.66 | 0.67 | 1.00 | 0.90 | 0.63 | 0.75 | 1.02 | 0.91 | 0.63 | 0.71 | 1.02 | 0.95 | 0.66 | 0.74 | 1.04 |
| Cost of Revenue | 0.61 | 0.43 | 0.48 | 0.63 | 0.56 | 0.46 | 0.50 | 0.68 | 0.62 | 0.46 | 0.55 | 0.71 | 0.65 | 0.46 | 0.51 | 0.71 | 0.67 | 0.46 | 0.53 | 0.72 |
| Gross Profit | 0.30 | 0.19 | 0.20 | 0.33 | 0.27 | 0.20 | 0.17 | 0.32 | 0.28 | 0.18 | 0.20 | 0.32 | 0.26 | 0.17 | 0.20 | 0.31 | 0.29 | 0.20 | 0.21 | 0.32 |
| Selling, General & Admin | 0.19 | 0.17 | 0.20 | 0.20 | 0.18 | 0.17 | 0.20 | 0.20 | 0.19 | 0.17 | 0.19 | 0.20 | 0.18 | 0.17 | 0.19 | 0.19 | 0.18 | 0.17 | 0.20 | 0.21 |
| Total Operating Expenses | 0.19 | 0.17 | 0.20 | 0.20 | 0.18 | 0.17 | 0.20 | 0.20 | 0.19 | 0.17 | 0.19 | 0.20 | 0.18 | 0.17 | 0.19 | 0.19 | 0.18 | 0.17 | 0.20 | 0.21 |
| Operating Income | 0.11 | 0.02 | (0.01) | 0.14 | 0.09 | 0.03 | (0.03) | 0.12 | 0.09 | 0.01 | 0.01 | 0.12 | 0.08 | 0.00 | 0.01 | 0.11 | 0.11 | 0.03 | 0.01 | 0.11 |
| Interest Expense | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.10 | 0.01 | (0.01) | 0.13 | 0.08 | 0.02 | (0.05) | 0.11 | 0.08 | -0.00 | -0.00 | 0.11 | 0.06 | (0.01) | -0.00 | 0.10 | 0.09 | 0.01 | (0.01) | 0.10 |
| Tax Provision | 0.02 | 0.00 | -0.00 | 0.03 | 0.02 | 0.00 | (0.01) | 0.03 | 0.02 | -0.00 | -0.00 | 0.03 | 0.02 | -0.00 | -0.00 | 0.02 | 0.02 | 0.00 | -0.00 | 0.02 |
| Net Income | 0.08 | 0.01 | (0.01) | 0.10 | 0.06 | 0.01 | (0.03) | 0.08 | 0.06 | 0.00 | 0.00 | 0.08 | 0.05 | (0.01) | -0.00 | 0.08 | 0.07 | 0.01 | -0.00 | 0.08 |
| Basic EPS | 1.29 | 0.11 | (0.16) | 1.53 | 0.99 | 0.22 | (0.52) | 1.21 | 0.94 | 0.01 | 0.06 | 1.58 | 0.92 | (0.16) | (0.03) | 1.42 | 1.30 | 0.17 | (0.05) | 1.41 |
| Diluted EPS | 1.28 | 0.11 | (0.16) | 1.52 | 0.98 | 0.21 | (0.51) | 1.19 | 0.93 | 0.01 | 0.05 | 1.56 | 0.90 | (0.16) | (0.02) | 1.39 | 1.27 | 0.16 | (0.04) | 1.37 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (49.64) | (70.22) | 182.73 | 265.48 | (46.86) | (68.83) | 203.09 | 286.11 | (24.52) | (69.78) | 154.07 | 324.64 | (33.77) | (63.30) | 48.37 | 189.68 | (179.62) | (92.46) | 72.22 | 298.80 |
| Capital Expenditures | 10.45 | 10.81 | 10.84 | 13.82 | 10.66 | 6.10 | 10.04 | 13.62 | 9.35 | 10.13 | 13.12 | 10.62 | 12.53 | 17.70 | 16.65 | 23.13 | 51.21 | 24.21 | 23.29 | 23.40 |
| Free Cash Flow* | (60.09) | (81.03) | 171.89 | 251.66 | (57.52) | (74.93) | 193.05 | 272.49 | (33.87) | (79.91) | 140.95 | 314.02 | (46.30) | (81.00) | 31.72 | 166.55 | (230.83) | (116.67) | 48.94 | 275.40 |
| Investing Cash Flow | (10.50) | (67.81) | (10.84) | (13.84) | (10.78) | (9.42) | (10.60) | (14.30) | (9.81) | (70.47) | 6.87 | (10.62) | (12.88) | (17.95) | (42.15) | (23.59) | (51.11) | (26.13) | (110.46) | (23.48) |
| Financing Cash Flow | (7.88) | (23.49) | (0.36) | (56.56) | (44.28) | (55.45) | (9.43) | (2.84) | (5.39) | (7.78) | (3.89) | (42.31) | 18.08 | (9.44) | (20.58) | (23.22) | (11.42) | (11.59) | (50.62) | 200.65 |
* Derived from reported values