IntrinsicIntrinsic
← Scroll for more →

Century Aluminum Co (CENX)

Primary Production of Aluminum

Latest Price
$35.98
TTM P/E
6.20
Normalized P/E
18.26
Div Yield
--
Book Value
14.18
P/B Ratio
2.54

Valuation metrics

adjust assumptions →
EPS: $0.42
Book value / share: $8.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.77
76% downside
Norm. op. income: $32M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.05
100% downside
Base FCF: $48M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.22
85% downside
EPS: $0.42
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$7.56
79% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Glencore plc29.69M$1.37B29.99%--2026-06-30
BlackRock, Inc.10.30M$474.0M10.41%+1.29M2026-06-30
State Street Corp5.54M$255.0M5.60%+875.2K2026-06-30
Vanguard Portfolio Management LLC4.77M$219.0M4.82%+532.2K2026-06-30
Vanguard Capital Management LLC2.97M$136.0M3.00%+386.4K2026-06-30
Invesco Ltd.2.42M$111.0M2.44%+341.3K2026-06-30
Sourcerock Group LLC2.27M$104.0M2.29%-421.2K2026-06-30
Dimensional Fund Advisors LP2.21M$101.0M2.23%+20.6K2026-06-30
UBS Group AG2.02M$92.0M2.04%+280.1K2026-06-30
FMR LLC1.96M$90.0M1.98%-699.7K2026-06-30
View all institutional holders →