Financial Statements — CFFI
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.08 | 0.10 | 0.08 | 0.08 | 0.05 | 0.04 | 0.06 | 0.07 | 0.06 | 0.08 | 0.10 | 0.14 | 0.27 | -- | -- | -- |
| Total Assets | 2.81 | 2.71 | 2.69 | 2.61 | 2.55 | 2.49 | 2.47 | 2.42 | 2.42 | 2.44 | 2.34 | 2.33 | 2.30 | 2.21 | 2.17 | 2.17 |
| Total Deposits | 2.40 | 2.30 | 2.26 | 2.22 | 2.14 | 2.11 | 2.09 | 2.03 | 2.00 | 2.00 | 2.02 | 2.01 | 1.97 | 1.85 | 1.83 | 1.83 |
| Total Liabilities | 2.55 | 2.46 | 2.45 | 2.38 | 2.32 | 2.27 | 2.25 | 2.22 | 2.22 | 2.24 | 2.15 | 2.14 | 2.10 | 2.00 | 1.97 | 1.97 |
| Retained Earnings | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 |
| Total Stockholder Equity | 0.27 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.20 | 0.20 | 0.20 | 0.18 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 39.15 | 39.32 | 38.78 | 37.41 | 35.99 | 36.44 | 36.13 | 34.31 | 32.71 | 32.41 | 31.69 | 30.74 | 29.31 | 28.41 | 26.33 | 24.39 | 22.23 | 23.18 | 23.60 | 23.87 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 9.55 | 8.47 | 7.22 | 6.39 | 4.35 | 2.43 | 1.95 | 1.76 | 1.76 | 1.84 | 1.99 | 2.14 |
| Net Interest Income | 27.71 | 27.52 | 27.17 | 26.51 | 25.01 | 25.10 | 24.69 | 23.83 | 23.16 | 23.94 | 24.46 | 24.35 | 24.96 | 25.98 | 24.38 | 22.63 | 20.48 | 21.35 | 21.62 | 21.73 |
| Provision for Credit Losses | 3.60 | 3.55 | 2.90 | 2.10 | 3.00 | 3.50 | 3.70 | 2.55 | 3.50 | 2.48 | -- | -- | -- | 1.77 | 1.20 | 0.53 | (0.33) | 0.47 | 0.43 | (0.60) |
| Non-interest Income | 8.55 | 8.37 | 8.84 | 9.85 | 7.57 | 6.95 | 8.77 | 7.32 | 7.49 | 8.39 | 6.02 | 7.76 | 7.44 | 9.96 | 6.13 | 5.66 | 6.73 | 9.66 | 12.04 | 13.10 |
| Non-interest Expense | 24.32 | 24.24 | 24.29 | 24.63 | 23.06 | 21.32 | 23.09 | 22.37 | 23.15 | 23.66 | 21.33 | 22.49 | 22.40 | 21.41 | 21.09 | 19.10 | 20.21 | 23.04 | -- | -- |
| Pretax Income | 8.34 | 8.09 | 8.83 | 9.63 | 6.52 | 7.23 | 6.67 | 6.23 | 4.00 | 6.20 | 7.10 | 7.92 | 7.95 | 12.76 | 8.22 | 8.66 | 7.32 | 8.05 | 10.05 | 10.53 |
| Tax Provision | 1.55 | 1.38 | 1.72 | 1.86 | 1.13 | 1.21 | 1.25 | 1.20 | 0.56 | 1.11 | 1.32 | 1.53 | 1.45 | 2.45 | 1.68 | 1.88 | 1.59 | 2.01 | 2.23 | 2.44 |
| Net Income | 6.75 | 6.70 | 7.08 | 7.69 | 5.37 | 6.04 | 5.39 | 5.01 | 3.40 | 5.07 | 5.79 | 6.31 | 6.44 | 10.31 | 6.48 | 6.74 | 5.63 | 5.92 | 7.67 | 8.01 |
| Basic EPS | 2.08 | 2.08 | 2.18 | 2.37 | 1.66 | 1.85 | 1.65 | 1.50 | 1.01 | 1.51 | 1.71 | 1.84 | 1.86 | 2.94 | 1.85 | 1.91 | 1.59 | 1.68 | -- | -- |
| Diluted EPS | 2.08 | 2.08 | 2.18 | 2.37 | 1.66 | 1.85 | 1.65 | 1.50 | 1.01 | 1.51 | 1.71 | 1.84 | 1.86 | 2.94 | 1.85 | 1.91 | 1.59 | 1.68 | -- | -- |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (7.57) | 2.23 | 23.44 | (4.39) | 3.21 | 35.49 | 0.40 | 1.70 | 0.90 | 16.97 | 22.64 | (0.97) | 0.17 | 21.53 | 19.63 | 8.20 | 41.20 | 37.62 | 14.11 | 64.53 |
| Capital Expenditures | 0.32 | 0.76 | 0.74 | 0.57 | 0.27 | 0.43 | 2.03 | 0.54 | 0.49 | 0.44 | 0.41 | 0.10 | 0.52 | 1.03 | 0.96 | 0.19 | 1.20 | 0.41 | 0.93 | 1.32 |
| Free Cash Flow* | (7.89) | 1.47 | 22.70 | (4.95) | 2.94 | 35.06 | (1.63) | 1.16 | 0.41 | 16.53 | 22.24 | (1.07) | (0.35) | 20.50 | 18.67 | 8.01 | 39.99 | 37.21 | 13.17 | 63.21 |
| Investing Cash Flow | (35.58) | (64.76) | (14.98) | (56.07) | (33.54) | (31.94) | (44.48) | (22.60) | (49.62) | (9.68) | (10.61) | 3.45 | (39.49) | (74.07) | (70.29) | (176.43) | (90.48) | (28.25) | (12.95) | (35.70) |
| Financing Cash Flow | 41.45 | 45.57 | 7.44 | 64.70 | 40.70 | 12.84 | 48.61 | 10.37 | 28.77 | (2.65) | (0.43) | (27.79) | 96.89 | (20.25) | 11.21 | 38.19 | 50.48 | 56.88 | 30.88 | (6.80) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.48 | 0.46 | 0.46 | 0.46 | 0.46 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.40 | 0.42 | 0.40 | 0.40 | 0.40 | 0.40 | 0.38 |