IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CG

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.672.221.281.191.380.911.281.270.871.011.361.311.292.401.590.88
Total Assets29.8427.0625.0724.1022.6622.2820.8520.9621.3821.2721.0921.4221.7420.7919.6516.98
Long-term Debt------------------2.282.242.242.262.372.311.94
Total Liabilities22.4720.2118.3517.7116.3216.5515.1114.4514.7414.4614.4414.9915.3815.7615.0313.26
Retained Earnings1.171.621.951.862.031.711.872.902.993.283.433.313.212.321.941.12
Total Stockholder Equity*7.376.856.726.396.345.735.746.506.646.816.656.436.355.034.623.71

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Interest & Dividend Income0.060.060.050.060.050.060.050.050.060.060.060.050.040.040.040.030.030.030.020.02
Interest Expense0.040.040.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.040.030.03
Net Interest Income*0.020.020.020.030.020.030.020.020.030.030.030.020.010.020.010.00-0.00(0.01)(0.01)-0.00
Pretax Income(0.18)0.460.090.440.170.270.790.220.12(0.84)0.15(0.07)0.160.170.360.300.740.910.701.25
Tax Provision(0.04)0.12(0.03)0.110.010.040.170.070.02(0.17)0.04(0.01)0.030.010.080.050.150.250.150.31
Net Income(0.13)0.360.000.320.130.210.600.150.07(0.69)0.08(0.10)0.100.130.280.250.570.650.530.93
Basic EPS(0.37)1.000.000.890.360.591.670.410.18(1.92)0.23(0.27)0.280.340.770.681.601.811.502.61
Diluted EPS(0.37)0.960.000.870.350.561.630.400.18(1.91)0.22(0.27)0.280.340.770.671.571.781.462.55

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(1.24)(1.20)(1.56)(0.17)(0.35)(0.35)0.79(1.27)0.070.250.80(0.74)(0.11)(0.12)0.30(0.19)(0.37)0.490.710.53
Capital Expenditures0.030.040.020.020.020.030.020.020.010.020.020.020.010.020.010.010.010.010.010.01
Free Cash Flow*(1.27)(1.24)(1.58)(0.19)(0.37)(0.38)0.77(1.29)0.060.240.78(0.76)(0.13)(0.14)0.29(0.19)(0.38)0.470.700.52
Investing Cash Flow(0.03)(0.04)(0.02)(0.02)(0.02)(0.03)(0.01)(0.02)(0.01)0.04(0.03)0.04(0.09)0.03(0.23)(0.01)(0.63)(0.01)(0.01)-0.00
Financing Cash Flow0.990.982.490.230.300.31(0.35)0.93(0.22)(0.15)(0.36)0.54(0.14)0.030.010.24(0.16)(0.40)0.090.22

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q4 2014
Dividends Per Share0.350.350.350.350.350.220.270.330.560.420.100.160.500.630.260.290.560.890.330.16