Financial Statements — CGNX
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.24 | 0.25 | 0.18 | 0.14 | 0.20 | 0.18 | 0.14 | 0.40 | 0.18 | 0.16 | 0.27 | 0.18 | 0.17 | 0.20 | 0.22 | 0.24 |
| Accounts Receivable | 0.17 | 0.15 | 0.18 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.15 | 0.14 | 0.10 | 0.17 | 0.16 | 0.13 | 0.15 | 0.13 |
| Inventory | 0.14 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 | 0.14 | 0.08 | 0.07 | 0.06 |
| Total Current Assets | 0.69 | 0.67 | 0.63 | 0.58 | 0.67 | 0.68 | 0.66 | 0.85 | 0.72 | 0.72 | 0.79 | 0.73 | 0.67 | 0.67 | 0.69 | 0.63 |
| Property, Plant & Equipment | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Goodwill | 0.38 | 0.39 | 0.40 | 0.39 | 0.39 | 0.38 | 0.39 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Intangible Assets | 0.07 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets* | 1.32 | 1.33 | 1.38 | 1.35 | 1.39 | 1.32 | 1.35 | 1.14 | 1.28 | 1.25 | 1.11 | 1.21 | 1.26 | 1.38 | 1.33 | 1.28 |
| Total Assets | 2.01 | 2.00 | 2.00 | 1.93 | 2.06 | 2.00 | 2.01 | 1.99 | 2.00 | 1.97 | 1.90 | 1.94 | 1.93 | 2.05 | 2.02 | 1.91 |
| Accounts Payable | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 |
| Total Current Liabilities | 0.19 | 0.17 | 0.19 | 0.18 | 0.17 | 0.17 | 0.19 | 0.17 | 0.18 | 0.21 | 0.16 | 0.19 | 0.20 | 0.17 | 0.20 | 0.16 |
| Total Non-current Liabilities* | 0.34 | 0.34 | 0.31 | 0.30 | 0.33 | 0.33 | 0.34 | 0.33 | 0.34 | 0.31 | 0.35 | 0.36 | 0.38 | 0.39 | 0.39 | 0.39 |
| Total Liabilities | 0.53 | 0.51 | 0.50 | 0.49 | 0.50 | 0.50 | 0.52 | 0.50 | 0.52 | 0.53 | 0.51 | 0.55 | 0.58 | 0.56 | 0.60 | 0.55 |
| Retained Earnings | 0.34 | 0.41 | 0.43 | 0.41 | 0.53 | 0.52 | 0.50 | 0.53 | 0.54 | 0.52 | 0.51 | 0.51 | 0.49 | 0.63 | 0.59 | 0.54 |
| Total Stockholder Equity | 1.48 | 1.49 | 1.51 | 1.45 | 1.57 | 1.51 | 1.49 | 1.49 | 1.48 | 1.45 | 1.39 | 1.39 | 1.36 | 1.49 | 1.43 | 1.36 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 268.44 | 252.34 | 276.89 | 249.09 | 216.04 | 229.68 | 234.74 | 239.29 | 210.80 | 196.67 | 197.24 | 242.51 | 201.12 | 239.43 | 209.62 | 274.63 | 282.41 | 244.07 | 284.85 | 269.16 |
| Cost of Revenue | 77.50 | 86.43 | 89.60 | 81.22 | 71.71 | 71.83 | 75.34 | 72.69 | 68.86 | 61.63 | 54.47 | 62.83 | 57.38 | 69.87 | 57.38 | 78.14 | 78.79 | 69.08 | 85.71 | 68.43 |
| Gross Profit | 190.94 | 165.90 | 187.29 | 167.88 | 144.32 | 157.86 | 159.40 | 166.60 | 141.94 | 135.04 | 142.77 | 179.68 | 143.74 | 169.56 | 152.24 | 196.49 | 203.62 | 174.98 | 199.14 | 200.73 |
| Research & Development | 37.03 | 36.06 | 35.08 | 33.10 | 34.73 | 32.54 | 35.21 | 34.96 | 37.10 | 34.69 | 32.58 | 33.59 | 38.54 | 37.13 | 33.95 | 33.99 | 36.05 | 35.49 | 34.48 | 31.30 |
| Selling, General & Admin | 94.04 | 94.57 | 94.44 | 91.34 | 83.50 | 94.48 | 92.63 | 93.18 | 90.63 | 90.37 | 82.31 | 83.42 | 83.04 | 75.95 | 75.37 | 79.95 | 80.83 | 82.97 | 77.11 | 76.84 |
| Total Operating Expenses | 131.07 | 130.63 | 129.53 | 124.44 | 118.23 | 127.02 | 127.84 | 128.14 | 127.73 | 122.32 | 112.14 | 114.51 | 121.58 | 115.23 | 112.22 | 131.34 | 116.89 | 118.46 | 326.26 | 108.15 |
| Operating Income | 59.87 | 35.28 | 57.77 | 43.43 | 26.09 | 30.84 | 31.56 | 38.46 | 14.20 | 12.73 | 30.64 | 65.18 | 22.16 | 54.34 | 40.02 | 65.14 | 86.73 | 56.52 | 87.55 | 92.58 |
| Pretax Income | 61.76 | 44.08 | 62.86 | 48.06 | 27.80 | 35.80 | 36.56 | 41.57 | 17.57 | 14.35 | 27.00 | 67.78 | 26.22 | 59.23 | 39.35 | 64.42 | 87.70 | 57.95 | 88.58 | 93.54 |
| Tax Provision | 10.05 | 11.42 | 45.20 | 7.55 | 4.20 | 7.45 | 6.96 | 5.36 | 5.54 | 3.13 | 8.09 | 10.30 | 0.60 | 3.92 | 5.37 | 5.51 | 20.37 | 4.41 | 9.68 | 15.94 |
| Net Income | 51.70 | 32.66 | 17.66 | 40.51 | 23.60 | 28.35 | 29.59 | 36.21 | 12.02 | 11.23 | 18.92 | 57.47 | 25.62 | 55.31 | 33.98 | 58.90 | 67.33 | 53.54 | 78.90 | 77.60 |
| Basic EPS | 0.31 | 0.19 | 0.11 | 0.24 | 0.14 | 0.17 | 0.17 | 0.21 | 0.07 | 0.07 | 0.11 | 0.33 | 0.15 | 0.31 | -- | -- | -- | -- | -- | -- |
| Diluted EPS | 0.31 | 0.20 | 0.10 | 0.24 | 0.14 | 0.17 | 0.17 | 0.21 | 0.07 | 0.06 | 0.11 | 0.33 | 0.15 | 0.32 | 0.19 | 0.34 | 0.38 | 0.30 | 0.44 | 0.43 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 45.09 | 74.90 | 87.49 | 42.63 | 40.50 | 51.40 | 56.27 | 27.76 | 13.64 | 14.49 | 41.02 | 29.85 | 27.55 | 66.26 | 83.52 | 44.11 | 49.52 | 55.21 | 64.13 | 96.09 |
| Capital Expenditures | 2.76 | 2.60 | 1.45 | 2.19 | 2.50 | 2.07 | 4.40 | 4.51 | 4.06 | 7.02 | 5.86 | 4.70 | 5.51 | 4.06 | 4.35 | 6.67 | 4.59 | 4.77 | 4.14 | 4.11 |
| Free Cash Flow* | 42.34 | 72.31 | 86.03 | 40.43 | 38.00 | 49.33 | 51.87 | 23.25 | 9.58 | 7.48 | 35.17 | 25.15 | 22.05 | 62.20 | 79.17 | 37.44 | 44.93 | 50.44 | 59.99 | 91.97 |
| Investing Cash Flow | 0.79 | (19.61) | 18.50 | (3.97) | 33.09 | 2.23 | (27.41) | 35.24 | (49.02) | (179.49) | 200.27 | 17.28 | (5.79) | (126.96) | 46.91 | 6.36 | 69.24 | 48.43 | (53.49) | (106.68) |
| Financing Cash Flow | (68.90) | (37.50) | (37.57) | (13.26) | (118.37) | (55.75) | (15.16) | (22.42) | (25.09) | (33.03) | (21.90) | (31.34) | (39.32) | (32.37) | (35.52) | (34.36) | (138.11) | (120.63) | (23.33) | (15.33) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |