Financial Statements — CHCO
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.30 | 0.23 | 0.17 | 0.38 | 0.29 | 0.22 | 0.32 | 0.11 | 0.23 | 0.30 | 0.30 | 0.70 | 0.60 | 0.64 | 0.61 | 0.76 |
| Net Loans & Leases | 4.48 | 4.39 | 4.32 | 4.26 | 4.14 | 4.09 | 4.07 | 3.98 | 3.90 | 3.87 | 3.61 | 3.55 | 3.54 | 3.50 | 3.51 | 3.52 |
| Total Assets | 6.76 | 6.67 | 6.60 | 6.62 | 6.43 | 6.34 | 6.31 | 6.08 | 6.15 | 6.21 | 5.95 | 6.24 | 6.01 | 5.95 | 5.90 | 5.89 |
| Total Deposits | 5.34 | 5.26 | 5.25 | 5.26 | 5.10 | 5.07 | 5.06 | 4.95 | 5.02 | 5.14 | 4.96 | 5.14 | 5.00 | 4.89 | 4.80 | 4.80 |
| Long-term Debt | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.10 | 0.10 | -- | -- | -- | -- | -- | -- | -- |
| Total Liabilities | 5.97 | 5.87 | 5.83 | 5.87 | 5.69 | 5.65 | 5.63 | 5.47 | 5.51 | 5.56 | 5.40 | 5.65 | 5.38 | 5.27 | 5.21 | 5.20 |
| Retained Earnings | 0.95 | 0.92 | 0.89 | 0.87 | 0.84 | 0.82 | 0.80 | 0.76 | 0.74 | 0.72 | 0.69 | 0.67 | 0.65 | 0.63 | 0.61 | 0.60 |
| Total Stockholder Equity | 0.79 | 0.80 | 0.76 | 0.76 | 0.74 | 0.69 | 0.68 | 0.61 | 0.64 | 0.65 | 0.55 | 0.59 | 0.63 | 0.68 | 0.70 | 0.69 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 78.77 | 81.45 | 82.09 | 80.29 | 77.39 | 78.82 | 78.05 | 75.99 | 73.57 | 71.86 | 70.19 | 67.68 | 61.53 | 56.59 | 50.81 | 42.74 | 39.55 | 42.47 | 41.56 | 40.50 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 21.37 | 19.14 | 17.20 | 14.58 | 12.18 | 8.07 | 4.54 | 2.03 | 1.45 | 1.64 | 1.84 | 2.07 | 2.59 |
| Net Interest Income | 59.62 | 60.56 | 61.11 | 58.92 | 55.82 | 55.58 | 55.61 | 54.63 | 54.43 | 54.67 | 55.61 | 55.50 | 53.46 | 52.05 | 48.78 | 41.29 | 37.92 | 40.63 | 39.49 | 37.91 |
| Provision for Credit Losses | 0.60 | 1.10 | (0.50) | (2.00) | 0.00 | 0.30 | 1.20 | 0.50 | (0.18) | (0.30) | 0.20 | 0.43 | 2.92 | 0.50 | 0.73 | 0.00 | (0.76) | 0.00 | (0.72) | (2.00) |
| Non-interest Income | 19.63 | 19.64 | 20.15 | 19.24 | 18.74 | 16.13 | 20.35 | 18.91 | 17.95 | 14.24 | 17.41 | 20.30 | 18.68 | 18.54 | 18.24 | 17.85 | 17.45 | 17.62 | 17.95 | 17.45 |
| Non-interest Expense | 39.39 | 39.55 | 37.92 | 39.00 | 37.64 | 36.92 | 37.64 | 36.77 | 35.90 | 35.11 | 35.03 | 34.76 | 38.62 | 32.59 | 31.50 | 30.69 | 29.53 | 28.62 | 29.18 | 29.57 |
| Pretax Income | 39.26 | 39.54 | 43.85 | 41.16 | 36.92 | 34.48 | 37.12 | 36.26 | 36.66 | 34.09 | 37.80 | 40.62 | 30.60 | 37.50 | 34.80 | 28.45 | 26.59 | 29.62 | 28.98 | 27.79 |
| Tax Provision | 7.53 | 7.97 | 8.66 | 7.77 | 6.58 | 5.83 | 7.31 | 7.15 | 7.13 | 6.64 | 7.96 | 7.88 | 6.26 | 6.82 | 7.42 | 5.77 | 5.25 | 6.24 | 6.25 | 5.64 |
| Net Income | 31.74 | 31.57 | 35.19 | 33.39 | 30.34 | 28.65 | 29.81 | 29.12 | 29.52 | 27.45 | 29.84 | 32.73 | 24.34 | 30.67 | 27.37 | 22.68 | 21.34 | 23.39 | 22.73 | 22.15 |
| Basic EPS | 2.20 | 2.18 | 2.41 | 2.29 | 2.06 | 1.95 | 2.02 | 1.96 | 1.98 | 1.85 | 1.98 | 2.16 | 1.63 | 2.05 | 1.84 | 1.51 | 1.41 | 1.54 | 1.47 | 1.41 |
| Diluted EPS | 2.20 | 2.17 | 2.41 | 2.29 | 2.06 | 1.94 | 2.02 | 1.96 | 1.97 | 1.84 | 1.98 | 2.16 | 1.63 | 2.05 | 1.83 | 1.51 | 1.41 | 1.53 | 1.47 | 1.41 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 38.01 | 34.35 | 37.29 | 28.22 | 31.51 | 33.76 | 37.65 | 28.32 | 32.17 | 33.54 | 36.73 | 27.41 | 39.90 | 34.05 | 36.37 | 17.12 | 28.28 | 28.58 | 33.37 | 20.93 |
| Capital Expenditures | 0.73 | 0.74 | 1.54 | 0.39 | 0.25 | 0.96 | 0.65 | 0.51 | 0.60 | 0.57 | 0.67 | 1.11 | 0.62 | 0.46 | 0.63 | 0.65 | 0.40 | 0.39 | 0.37 | 1.51 |
| Free Cash Flow* | 37.28 | 33.60 | 35.75 | 27.83 | 31.26 | 32.80 | 37.00 | 27.82 | 31.57 | 32.97 | 36.07 | 26.30 | 39.28 | 33.59 | 35.74 | 16.47 | 27.88 | 28.19 | 33.00 | 19.41 |
| Investing Cash Flow | 65.18 | (80.39) | (10.14) | (192.05) | 12.66 | (119.08) | (2.82) | (133.31) | 2.95 | (18.16) | (74.83) | (21.68) | 129.35 | (14.46) | (143.55) | (150.04) | (102.39) | (67.99) | (37.40) | (144.42) |
| Financing Cash Flow | 3.91 | 12.37 | 26.32 | (48.75) | 115.14 | 16.76 | 41.14 | 4.29 | 127.29 | 30.19 | (82.47) | (77.26) | (66.44) | (117.94) | (291.45) | 231.86 | 37.53 | 34.50 | 33.69 | (23.41) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.87 | 0.87 | 0.87 | 0.79 | 0.79 | 0.78 | 0.79 | 0.72 | 0.72 | 0.71 | 0.72 | 0.65 | 0.65 | 0.65 | 0.65 | 0.60 | 0.60 | 0.60 | 0.58 | 0.58 |