Financial Statements — CHD
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.50 | 0.31 | 0.92 | 1.07 | 0.75 | 0.49 | 0.35 | 0.57 | 0.40 | 0.20 | 0.44 | 0.64 | 0.17 | 0.18 | 0.15 | 0.13 |
| Accounts Receivable | 0.58 | 0.61 | 0.61 | 0.60 | 0.56 | 0.59 | 0.55 | 0.46 | 0.46 | 0.43 | 0.39 | 0.41 | 0.41 | 0.41 | 0.39 | 0.41 |
| Inventory | 0.58 | 0.65 | 0.62 | 0.63 | 0.66 | 0.63 | 0.60 | 0.67 | 0.68 | 0.65 | 0.68 | 0.66 | 0.60 | 0.55 | 0.56 | 0.54 |
| Total Current Assets | 1.72 | 1.63 | 2.23 | 2.36 | 2.02 | 1.76 | 1.53 | 1.74 | 1.58 | 1.33 | 1.56 | 1.75 | 1.22 | 1.18 | 1.13 | 1.11 |
| Property, Plant & Equipment | 0.82 | 0.94 | 0.92 | 0.93 | 0.92 | 0.94 | 0.94 | 0.86 | 0.80 | 0.77 | 0.72 | 0.66 | 0.65 | 0.62 | 0.61 | 0.61 |
| Goodwill | 2.63 | 2.64 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.27 | 2.27 | 2.27 | 2.23 | 2.23 | 2.23 |
| Intangible Assets | 1.80 | 1.87 | 1.14 | 1.18 | 1.24 | 1.28 | 1.31 | 1.38 | 1.41 | 1.44 | 1.44 | 1.47 | 1.50 | 1.54 | 1.57 | 1.60 |
| Total Non-current Assets* | 7.29 | 7.51 | 6.56 | 6.60 | 6.65 | 7.01 | 7.03 | 6.96 | 6.93 | 6.93 | 6.72 | 6.69 | 6.72 | 6.21 | 6.24 | 6.27 |
| Total Assets | 9.01 | 9.14 | 8.79 | 8.96 | 8.67 | 8.76 | 8.56 | 8.70 | 8.51 | 8.27 | 8.29 | 8.44 | 7.94 | 7.38 | 7.37 | 7.38 |
| Accounts Payable | 1.38 | 1.32 | 1.20 | 1.16 | 1.24 | 1.13 | 1.10 | 1.18 | 1.11 | 1.05 | 1.03 | 1.02 | 1.01 | 1.00 | 0.89 | 0.85 |
| Short-term Debt | -- | -- | -- | -- | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.10 | 0.28 | 0.23 | 0.28 |
| Total Current Liabilities | 1.41 | 1.50 | 1.21 | 1.21 | 1.25 | 1.15 | 1.15 | 1.19 | 1.12 | 1.13 | 1.45 | 1.73 | 1.87 | 1.58 | 1.38 | 1.27 |
| Long-term Debt | 2.21 | 2.20 | 2.21 | 2.21 | 2.21 | 2.21 | 2.20 | 2.40 | 2.40 | 2.40 | 2.50 | 2.80 | 2.31 | 1.51 | 1.71 | 1.81 |
| Total Non-current Liabilities* | 3.41 | 3.42 | 3.19 | 3.20 | 3.23 | 3.31 | 3.31 | 3.46 | 3.48 | 3.47 | 3.15 | 3.16 | 2.67 | 2.28 | 2.62 | 2.90 |
| Total Liabilities | 4.82 | 4.92 | 4.39 | 4.40 | 4.47 | 4.46 | 4.46 | 4.65 | 4.60 | 4.60 | 4.60 | 4.89 | 4.54 | 3.87 | 3.99 | 4.17 |
| Retained Earnings | 6.91 | 6.70 | 6.59 | 6.47 | 6.20 | 6.35 | 6.17 | 5.93 | 5.82 | 5.66 | 5.75 | 5.63 | 5.51 | 5.27 | 5.10 | 4.94 |
| Total Stockholder Equity | 4.19 | 4.22 | 4.39 | 4.55 | 4.19 | 4.31 | 4.10 | 4.05 | 3.91 | 3.67 | 3.69 | 3.55 | 3.40 | 3.51 | 3.38 | 3.21 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.47 | 1.64 | 1.59 | 1.51 | 1.47 | 1.58 | 1.51 | 1.51 | 1.50 | 1.53 | 1.46 | 1.45 | 1.43 | 1.44 | 1.32 | 1.33 | 1.30 | 1.37 | 1.31 | 1.27 |
| Cost of Revenue | 0.79 | 0.89 | 0.87 | 0.86 | 0.81 | 0.87 | 0.83 | 0.80 | 0.82 | 0.85 | 0.81 | 0.82 | 0.81 | 0.83 | 0.77 | 0.78 | 0.74 | 0.79 | 0.73 | 0.72 |
| Gross Profit | 0.68 | 0.75 | 0.71 | 0.65 | 0.66 | 0.71 | 0.68 | 0.71 | 0.69 | 0.68 | 0.65 | 0.64 | 0.62 | 0.60 | 0.55 | 0.55 | 0.55 | 0.58 | 0.58 | 0.55 |
| Research & Development | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
| Selling, General & Admin | 0.25 | 0.28 | 0.26 | 0.23 | 0.23 | 0.24 | 0.23 | 0.22 | 0.23 | 0.25 | 0.22 | 0.21 | 0.21 | 0.61 | 0.16 | 0.18 | 0.17 | 0.20 | 0.12 | 0.14 |
| Total Operating Expenses | 0.39 | 0.49 | 0.46 | 0.39 | 0.36 | 0.45 | 0.77 | 0.38 | 0.38 | 0.47 | 0.39 | 0.35 | 0.33 | 0.80 | 0.30 | 0.28 | 0.27 | 0.40 | 0.28 | 0.25 |
| Operating Income | 0.29 | 0.27 | 0.25 | 0.26 | 0.30 | 0.26 | (0.09) | 0.34 | 0.31 | 0.22 | 0.26 | 0.29 | 0.29 | (0.20) | 0.25 | 0.26 | 0.28 | 0.18 | 0.30 | 0.30 |
| Interest Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.27 | 0.19 | 0.24 | 0.25 | 0.28 | 0.25 | (0.10) | 0.32 | 0.28 | 0.20 | 0.23 | 0.27 | 0.27 | (0.22) | 0.23 | 0.25 | 0.27 | 0.16 | 0.29 | 0.29 |
| Tax Provision | 0.06 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | (0.03) | 0.08 | 0.06 | 0.04 | 0.06 | 0.05 | 0.07 | (0.06) | 0.05 | 0.06 | 0.06 | 0.01 | 0.06 | 0.07 |
| Net Income | 0.22 | 0.14 | 0.18 | 0.19 | 0.22 | 0.19 | (0.08) | 0.24 | 0.23 | 0.15 | 0.18 | 0.22 | 0.20 | (0.16) | 0.19 | 0.19 | 0.20 | 0.16 | 0.23 | 0.22 |
| Basic EPS | 0.91 | 0.61 | 0.75 | 0.78 | 0.90 | 0.76 | (0.31) | 1.00 | 0.94 | 0.64 | 0.72 | 0.90 | 0.83 | (0.68) | 0.77 | 0.77 | 0.84 | 0.65 | 0.94 | 0.89 |
| Diluted EPS | 0.91 | 0.60 | 0.75 | 0.78 | 0.89 | 0.76 | (0.31) | 0.99 | 0.93 | 0.63 | 0.71 | 0.89 | 0.82 | (0.67) | 0.76 | 0.76 | 0.83 | 0.65 | 0.92 | 0.87 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 174.80 | -- | -- | -- | -- | 292.30 | 364.00 | 236.90 | 263.00 | 235.50 | 285.90 | 236.10 | 273.10 | 351.10 | 223.70 | 157.60 | 152.80 | 340.20 | 309.30 | 244.10 |
| Capital Expenditures | 31.90 | 55.20 | 28.20 | 22.50 | 16.50 | 54.60 | 48.60 | 30.30 | 46.30 | 102.00 | 58.30 | 38.20 | 25.00 | 80.70 | 59.30 | 23.20 | 15.60 | 54.70 | 20.80 | 17.00 |
| Free Cash Flow* | 142.90 | -- | -- | -- | -- | 237.70 | 315.40 | 206.60 | 216.70 | 133.50 | 227.60 | 197.90 | 248.10 | 270.40 | 164.40 | 134.40 | 137.20 | 285.50 | 288.50 | 227.10 |
| Investing Cash Flow | (33.50) | 108.40 | (685.70) | (22.90) | (16.70) | (45.20) | (46.60) | (44.70) | (46.80) | (105.90) | (59.20) | (39.60) | (29.60) | (627.90) | (60.90) | (24.10) | (15.70) | (612.30) | (22.10) | (17.60) |
| Financing Cash Flow | (44.90) | (368.50) | (367.10) | (365.80) | (61.00) | (25.10) | (60.90) | (48.30) | (209.10) | (362.60) | (47.60) | (3.70) | (311.70) | 105.10 | (358.20) | 334.80 | (202.60) | 333.30 | (255.60) | (204.80) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.31 | 0.29 | 0.30 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 |