Chefs' Warehouse, Inc. (CHEF)
Wholesale-Groceries, General Line
Latest Price
$115.35
TTM P/E
63.03
Normalized P/E
102.61
Div Yield
--
Book Value
15.69
P/B Ratio
7.35
Valuation metrics
adjust assumptions →EPS: $1.68
Book value / share: $14.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.70
79% downside
Norm. op. income: $86M (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.69
99% downside
Base FCF: $88M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$135.38
+17% upside
EPS: $1.68
Target P/E: 63×
Formula: EPS × P/E
P/E Fair Value
$105.84
8% downside
Institutional Ownership
89.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.79M | $344.0M | 14.21% | +330.8K | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 3.37M | $200.0M | 8.27% | +439.1K | 2026-03-31 |
| VICTORY CAPITAL MANAGEMENT INC | 1.71M | $101.0M | 4.20% | +282.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.62M | $96.0M | 3.97% | -- | 2026-03-31 |
| STATE STREET CORP | 1.41M | $83.0M | 3.46% | +26.9K | 2026-03-31 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | 1.29M | $76.0M | 3.16% | -- | 2026-03-31 |
| ALLIANCEBERNSTEIN L.P. | 1.23M | $76.0M | 3.02% | -43.7K | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 1.18M | $69.0M | 2.89% | +71.9K | 2026-03-31 |
| Invesco Ltd. | 1.04M | $61.0M | 2.54% | +149.4K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 977.5K | $58.0M | 2.40% | +15.3K | 2026-03-31 |