IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CHRS

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.120.100.220.080.100.160.260.080.070.020.290.280.330.360.330.26
Short-term Investments0.050.090.02------0.010.050.070.11------0.110.120.14
Accounts Receivable0.020.010.010.060.170.180.250.220.140.100.090.120.120.140.140.14
Inventory0.000.000.000.000.050.060.060.070.060.050.030.030.040.040.040.05
Total Current Assets0.210.460.380.310.370.560.630.440.390.320.450.450.510.670.660.62
Property, Plant & Equipment0.000.000.000.000.000.000.000.010.010.010.010.010.010.010.010.01
Goodwill------------0.000.00----------0.000.000.00
Intangible Assets0.020.020.020.020.030.030.030.02----------0.000.000.00
Total Non-current Assets*0.060.060.060.060.140.120.140.140.080.090.100.100.080.070.080.08
Total Assets0.270.520.440.370.510.670.760.580.470.400.550.550.590.740.740.69
Accounts Payable0.010.020.040.040.020.080.040.040.030.020.010.020.020.050.010.02
Total Current Liabilities0.130.370.260.260.300.460.540.240.170.120.170.140.150.320.290.26
Total Non-current Liabilities*0.060.060.060.300.300.300.310.480.470.480.480.430.430.290.300.31
Total Liabilities0.190.430.320.550.590.760.850.720.640.600.650.570.580.610.580.57
Retained Earnings(1.42)(1.35)(1.31)(1.61)(1.50)(1.49)(1.48)(1.50)(1.46)(1.42)(1.28)(1.20)(1.15)(1.00)(0.97)(0.94)
Total Stockholder Equity0.080.090.12(0.18)(0.09)(0.08)(0.08)(0.13)(0.17)(0.20)(0.10)(0.02)0.010.130.160.13

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue12.3112.7511.5710.257.6054.1470.7764.9877.0691.5274.5758.7232.4445.3545.4260.1560.1273.3782.5087.64
Cost of Revenue3.814.053.723.402.6533.8620.7428.3734.5984.5732.7024.8516.8714.2035.2311.289.3712.1021.2816.70
Gross Profit8.508.707.856.864.9520.2950.0336.6142.486.9641.8733.8715.5631.1510.1948.8750.7561.2761.2270.95
Research & Development21.5430.9727.2526.3124.3621.2421.6821.9628.4726.3725.6523.2734.1529.0245.8141.6182.9250.7654.0954.77
Selling, General & Admin23.1023.6124.9326.0426.0341.3034.7435.1756.5349.4948.2245.1449.1553.6244.8351.2848.7550.0539.9240.35
Total Operating Expenses44.6554.5852.1852.3550.3862.5356.4257.1285.0075.8673.8768.4183.3182.6490.6492.89131.67100.8194.0195.11
Operating Income(36.15)(45.88)(44.33)(45.49)(45.43)(42.25)(6.39)(20.51)(42.52)(68.90)(32.01)(34.54)(67.74)(51.49)(80.45)(44.01)(80.92)(39.55)(32.79)(24.16)
Interest Expense2.192.252.332.282.155.355.365.3311.1210.6210.279.949.719.397.546.588.975.795.775.75
Pretax Income(36.93)(46.35)(44.52)(44.86)(47.40)(50.70)(10.75)(12.92)102.88(79.65)(40.02)(42.87)(75.73)(58.87)(86.65)(50.15)(96.08)(45.72)(38.53)(29.90)
Tax Provision------------------0.00(0.38)------------0.000.000.00
Net Income(38.33)(37.64)(35.53)297.77(56.57)(50.70)(10.75)(12.92)102.88(79.65)(39.64)(42.87)(75.73)(58.87)(86.65)(50.15)(96.08)(45.72)(38.53)(29.90)
Basic EPS(0.28)(0.34)(0.31)2.57(0.49)(0.46)(0.09)(0.11)0.91(0.67)(0.41)(0.49)(0.96)(0.76)(1.11)(0.65)(1.24)(0.55)(0.49)(0.40)
Diluted EPS(0.28)(0.34)(0.31)2.57(0.49)(0.38)(0.09)(0.11)0.83(0.67)(0.41)(0.49)(0.96)(0.76)(1.11)(0.65)(1.24)(0.55)(0.49)(0.40)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(57.89)(19.72)(46.34)(46.63)(25.83)28.61(62.02)59.73(46.77)(12.94)(54.30)(38.91)(68.73)(99.95)(37.09)(50.04)(54.04)(52.32)13.71(0.19)
Capital Expenditures------------------0.030.000.100.150.090.460.880.620.470.260.42
Free Cash Flow*------------------(12.97)(54.30)(39.01)(68.88)(100.04)(37.55)(50.92)(54.66)(52.79)13.45(0.60)
Investing Cash Flow30.66(2.84)(67.23)462.64(17.49)(0.54)0.4427.66202.7635.2050.5541.3717.53(129.90)(0.46)(0.88)(35.61)107.4915.9923.59
Financing Cash Flow53.598.080.00(281.52)(0.26)0.23(0.17)(187.92)0.890.3711.1154.333.806.5948.870.72(1.85)1.491.1046.85

* Derived from reported values