Financial Statements — CHRS
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.12 | 0.10 | 0.22 | 0.08 | 0.10 | 0.16 | 0.26 | 0.08 | 0.07 | 0.02 | 0.29 | 0.28 | 0.33 | 0.36 | 0.33 | 0.26 |
| Short-term Investments | 0.05 | 0.09 | 0.02 | -- | -- | -- | 0.01 | 0.05 | 0.07 | 0.11 | -- | -- | -- | 0.11 | 0.12 | 0.14 |
| Accounts Receivable | 0.02 | 0.01 | 0.01 | 0.06 | 0.17 | 0.18 | 0.25 | 0.22 | 0.14 | 0.10 | 0.09 | 0.12 | 0.12 | 0.14 | 0.14 | 0.14 |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 |
| Total Current Assets | 0.21 | 0.46 | 0.38 | 0.31 | 0.37 | 0.56 | 0.63 | 0.44 | 0.39 | 0.32 | 0.45 | 0.45 | 0.51 | 0.67 | 0.66 | 0.62 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Goodwill | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 0.06 | 0.06 | 0.06 | 0.06 | 0.14 | 0.12 | 0.14 | 0.14 | 0.08 | 0.09 | 0.10 | 0.10 | 0.08 | 0.07 | 0.08 | 0.08 |
| Total Assets | 0.27 | 0.52 | 0.44 | 0.37 | 0.51 | 0.67 | 0.76 | 0.58 | 0.47 | 0.40 | 0.55 | 0.55 | 0.59 | 0.74 | 0.74 | 0.69 |
| Accounts Payable | 0.01 | 0.02 | 0.04 | 0.04 | 0.02 | 0.08 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.01 | 0.02 |
| Total Current Liabilities | 0.13 | 0.37 | 0.26 | 0.26 | 0.30 | 0.46 | 0.54 | 0.24 | 0.17 | 0.12 | 0.17 | 0.14 | 0.15 | 0.32 | 0.29 | 0.26 |
| Total Non-current Liabilities* | 0.06 | 0.06 | 0.06 | 0.30 | 0.30 | 0.30 | 0.31 | 0.48 | 0.47 | 0.48 | 0.48 | 0.43 | 0.43 | 0.29 | 0.30 | 0.31 |
| Total Liabilities | 0.19 | 0.43 | 0.32 | 0.55 | 0.59 | 0.76 | 0.85 | 0.72 | 0.64 | 0.60 | 0.65 | 0.57 | 0.58 | 0.61 | 0.58 | 0.57 |
| Retained Earnings | (1.42) | (1.35) | (1.31) | (1.61) | (1.50) | (1.49) | (1.48) | (1.50) | (1.46) | (1.42) | (1.28) | (1.20) | (1.15) | (1.00) | (0.97) | (0.94) |
| Total Stockholder Equity | 0.08 | 0.09 | 0.12 | (0.18) | (0.09) | (0.08) | (0.08) | (0.13) | (0.17) | (0.20) | (0.10) | (0.02) | 0.01 | 0.13 | 0.16 | 0.13 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 12.31 | 12.75 | 11.57 | 10.25 | 7.60 | 54.14 | 70.77 | 64.98 | 77.06 | 91.52 | 74.57 | 58.72 | 32.44 | 45.35 | 45.42 | 60.15 | 60.12 | 73.37 | 82.50 | 87.64 |
| Cost of Revenue | 3.81 | 4.05 | 3.72 | 3.40 | 2.65 | 33.86 | 20.74 | 28.37 | 34.59 | 84.57 | 32.70 | 24.85 | 16.87 | 14.20 | 35.23 | 11.28 | 9.37 | 12.10 | 21.28 | 16.70 |
| Gross Profit | 8.50 | 8.70 | 7.85 | 6.86 | 4.95 | 20.29 | 50.03 | 36.61 | 42.48 | 6.96 | 41.87 | 33.87 | 15.56 | 31.15 | 10.19 | 48.87 | 50.75 | 61.27 | 61.22 | 70.95 |
| Research & Development | 21.54 | 30.97 | 27.25 | 26.31 | 24.36 | 21.24 | 21.68 | 21.96 | 28.47 | 26.37 | 25.65 | 23.27 | 34.15 | 29.02 | 45.81 | 41.61 | 82.92 | 50.76 | 54.09 | 54.77 |
| Selling, General & Admin | 23.10 | 23.61 | 24.93 | 26.04 | 26.03 | 41.30 | 34.74 | 35.17 | 56.53 | 49.49 | 48.22 | 45.14 | 49.15 | 53.62 | 44.83 | 51.28 | 48.75 | 50.05 | 39.92 | 40.35 |
| Total Operating Expenses | 44.65 | 54.58 | 52.18 | 52.35 | 50.38 | 62.53 | 56.42 | 57.12 | 85.00 | 75.86 | 73.87 | 68.41 | 83.31 | 82.64 | 90.64 | 92.89 | 131.67 | 100.81 | 94.01 | 95.11 |
| Operating Income | (36.15) | (45.88) | (44.33) | (45.49) | (45.43) | (42.25) | (6.39) | (20.51) | (42.52) | (68.90) | (32.01) | (34.54) | (67.74) | (51.49) | (80.45) | (44.01) | (80.92) | (39.55) | (32.79) | (24.16) |
| Interest Expense | 2.19 | 2.25 | 2.33 | 2.28 | 2.15 | 5.35 | 5.36 | 5.33 | 11.12 | 10.62 | 10.27 | 9.94 | 9.71 | 9.39 | 7.54 | 6.58 | 8.97 | 5.79 | 5.77 | 5.75 |
| Pretax Income | (36.93) | (46.35) | (44.52) | (44.86) | (47.40) | (50.70) | (10.75) | (12.92) | 102.88 | (79.65) | (40.02) | (42.87) | (75.73) | (58.87) | (86.65) | (50.15) | (96.08) | (45.72) | (38.53) | (29.90) |
| Tax Provision | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | (0.38) | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Net Income | (38.33) | (37.64) | (35.53) | 297.77 | (56.57) | (50.70) | (10.75) | (12.92) | 102.88 | (79.65) | (39.64) | (42.87) | (75.73) | (58.87) | (86.65) | (50.15) | (96.08) | (45.72) | (38.53) | (29.90) |
| Basic EPS | (0.28) | (0.34) | (0.31) | 2.57 | (0.49) | (0.46) | (0.09) | (0.11) | 0.91 | (0.67) | (0.41) | (0.49) | (0.96) | (0.76) | (1.11) | (0.65) | (1.24) | (0.55) | (0.49) | (0.40) |
| Diluted EPS | (0.28) | (0.34) | (0.31) | 2.57 | (0.49) | (0.38) | (0.09) | (0.11) | 0.83 | (0.67) | (0.41) | (0.49) | (0.96) | (0.76) | (1.11) | (0.65) | (1.24) | (0.55) | (0.49) | (0.40) |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (57.89) | (19.72) | (46.34) | (46.63) | (25.83) | 28.61 | (62.02) | 59.73 | (46.77) | (12.94) | (54.30) | (38.91) | (68.73) | (99.95) | (37.09) | (50.04) | (54.04) | (52.32) | 13.71 | (0.19) |
| Capital Expenditures | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.03 | 0.00 | 0.10 | 0.15 | 0.09 | 0.46 | 0.88 | 0.62 | 0.47 | 0.26 | 0.42 |
| Free Cash Flow* | -- | -- | -- | -- | -- | -- | -- | -- | -- | (12.97) | (54.30) | (39.01) | (68.88) | (100.04) | (37.55) | (50.92) | (54.66) | (52.79) | 13.45 | (0.60) |
| Investing Cash Flow | 30.66 | (2.84) | (67.23) | 462.64 | (17.49) | (0.54) | 0.44 | 27.66 | 202.76 | 35.20 | 50.55 | 41.37 | 17.53 | (129.90) | (0.46) | (0.88) | (35.61) | 107.49 | 15.99 | 23.59 |
| Financing Cash Flow | 53.59 | 8.08 | 0.00 | (281.52) | (0.26) | 0.23 | (0.17) | (187.92) | 0.89 | 0.37 | 11.11 | 54.33 | 3.80 | 6.59 | 48.87 | 0.72 | (1.85) | 1.49 | 1.10 | 46.85 |
* Derived from reported values