Colliers International Group Inc. (CIGI)
Real Estate
Latest Price
$98.55
TTM P/E
48.55
Normalized P/E
48.55
Div Yield
0.30%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $2.02
Book value / share: $38.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.64
58% downside
Norm. op. income: $317M (median of 6yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$20.78
79% downside
Base FCF: $189M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$7.83
92% downside
EPS: $2.02
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$30.30
69% downside
Institutional Ownership
63.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| 1832 Asset Management L.P. | 3.22M | $344.0M | 6.35% | +821.7K | 2026-03-31 |
| SPRUCE HOUSE INVESTMENT MANAGEMENT LLC | 2.51M | $268.0M | 4.94% | +1.21M | 2026-03-31 |
| TURTLE CREEK ASSET MANAGEMENT INC. | 2.43M | $259.0M | 4.78% | +1.61M | 2026-03-31 |
| Beutel, Goodman & Co Ltd. | 2.03M | $216.0M | 4.00% | +430.8K | 2026-03-31 |
| FIL Ltd | 1.65M | $176.0M | 3.25% | -131.5K | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 1.38M | $147.0M | 2.72% | +72.3K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.27M | $135.0M | 2.50% | -- | 2026-03-31 |
| BANK OF MONTREAL /CAN/ | 1.16M | $123.0M | 2.28% | +79.8K | 2026-03-31 |
| NEUBERGER BERMAN GROUP LLC | 1.10M | $117.0M | 2.16% | -54.2K | 2026-03-31 |
| CIBC Asset Management Inc | 1.09M | $116.0M | 2.15% | +953.9K | 2026-03-31 |