IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CLIK

Balance Sheet

(in millions HKD)
MetricFY 2025
Cash & Equivalents10.55
Accounts Receivable18.25
Total Current Assets32.37
Property, Plant & Equipment0.12
Goodwill69.52
Intangible Assets20.08
Total Non-current Assets13.98
Total Assets141.43
Accounts Payable3.85
Short-term Debt3.50
Total Current Liabilities10.93
Total Non-current Liabilities9.11
Total Liabilities20.04
Retained Earnings(4.16)
Total Stockholder Equity101.66

Income Statement

(in millions HKD) (except per-share rows)
MetricFY 2025
Total Revenue10.71
Cost of Revenue70.75
Gross Profit12.80
Selling, General & Admin2.65
Total Operating Expenses21.31
Operating Income(8.52)
Pretax Income(7.75)
Tax Provision0.19
Net Income(1.02)
Basic EPS(12.55)
Diluted EPS(1.61)

Cash Flow Statement

(in millions HKD)
MetricFY 2025
Operating Cash Flow(5.97)
Capital Expenditures0.63
Free Cash Flow*(6.60)
Investing Cash Flow(69.10)
Financing Cash Flow10.76

* Derived from reported values