EURO TECH HOLDINGS CO LTD (CLWT)

Wholesale-Professional & Commercial Equipment & Supplies

Latest Price

$1.54

TTM P/E

77.00

Normalized P/E

77.00

Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $0.02

Book value / share: $1.98

Formula: √(22.5 × EPS × BVPS)

Graham Number

$0.94

39% downside

Base FCF: $1M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$1.30

16% downside

EPS: $0.02

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$0.30

81% downside