Financial Statements — CMA
Balance Sheet
(in billions USD)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 5.04 | 5.29 | 5.79 | 6.39 | 4.81 | 5.14 | 8.11 | 10.22 | 10.73 | 5.97 | 7.53 | 13.55 | 23.59 | 16.50 | 14.87 |
| Total Assets | 77.38 | 77.99 | 77.62 | 79.66 | 79.60 | 79.44 | 85.71 | 90.76 | 91.13 | 84.14 | 86.89 | 89.17 | 94.53 | 88.36 | 86.29 |
| Total Deposits | 62.60 | 60.00 | 61.51 | 63.08 | 62.46 | 63.58 | 67.16 | 66.02 | 64.71 | 73.02 | 75.77 | 77.61 | 82.28 | 76.07 | 73.81 |
| Long-term Debt | 5.42 | 5.76 | 5.73 | 6.79 | 7.11 | 7.12 | 6.05 | 6.96 | 7.08 | 3.02 | 2.63 | 2.68 | 2.84 | 2.85 | 2.85 |
| Total Liabilities | 69.95 | 71.13 | 70.57 | 72.30 | 73.44 | 73.39 | 80.73 | 85.17 | 85.13 | 79.07 | 80.45 | 82.13 | 86.73 | 80.42 | 78.14 |
| Retained Earnings | 12.27 | 12.19 | 12.09 | 11.95 | 11.87 | 11.77 | 11.80 | 11.65 | 11.48 | 11.01 | 10.75 | 10.59 | 10.37 | 10.20 | 9.98 |
| Total Stockholder Equity* | 7.43 | 6.86 | 7.05 | 7.37 | 6.16 | 6.05 | 4.97 | 5.60 | 5.99 | 5.07 | 6.44 | 7.04 | 7.80 | 7.93 | 8.15 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Interest & Dividend Income | 0.95 | 0.93 | 0.92 | 0.97 | 0.98 | 0.97 | 1.02 | 1.05 | 1.10 | 1.07 | 0.95 | 0.88 | 0.75 | 0.58 | 0.47 | 0.47 | 0.49 | 0.48 | 0.46 |
| Interest Expense | -- | -- | -- | -- | -- | 0.44 | 0.47 | 0.47 | 0.50 | 0.45 | 0.24 | 0.13 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Net Interest Income | 0.57 | 0.57 | 0.57 | 0.57 | 0.53 | 0.53 | 0.55 | 0.58 | 0.60 | 0.62 | 0.71 | 0.74 | 0.71 | 0.56 | 0.46 | 0.46 | 0.48 | 0.47 | 0.44 |
| Provision for Credit Losses | 0.02 | 0.04 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | (0.01) | (0.02) | (0.04) | (0.13) | (0.18) |
| Non-interest Income | 0.26 | 0.27 | 0.25 | 0.25 | 0.28 | 0.29 | 0.24 | 0.20 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | 0.27 | 0.24 | 0.29 | 0.28 | 0.28 | 0.27 |
| Non-interest Expense | 0.59 | 0.56 | 0.58 | 0.59 | 0.56 | 0.56 | 0.60 | 0.72 | 0.56 | 0.54 | 0.55 | 0.54 | 0.50 | 0.48 | 0.47 | 0.49 | 0.47 | 0.46 | 0.45 |
| Pretax Income* | 0.23 | 0.24 | 0.23 | 0.22 | 0.24 | 0.27 | 0.17 | 0.05 | 0.33 | 0.36 | 0.41 | 0.45 | 0.46 | 0.34 | 0.24 | 0.29 | 0.33 | 0.42 | 0.45 |
| Tax Provision | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.03 | 0.02 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.08 | 0.05 | 0.06 | 0.07 | 0.09 | 0.10 |
| Net Income | 0.18 | 0.20 | 0.17 | 0.17 | 0.18 | 0.21 | 0.14 | 0.03 | 0.25 | 0.27 | 0.32 | 0.35 | 0.35 | 0.26 | 0.19 | 0.23 | 0.26 | 0.33 | 0.35 |
| Basic EPS | 1.36 | 1.43 | 1.26 | 1.23 | 1.34 | 1.50 | 0.99 | 0.19 | 1.85 | 2.02 | 2.41 | 2.60 | 2.63 | 1.94 | 1.39 | 1.72 | 1.92 | 2.35 | 2.46 |
| Diluted EPS | 1.35 | 1.42 | 1.25 | 1.22 | 1.33 | 1.49 | 0.98 | 0.20 | 1.84 | 2.01 | 2.39 | 2.58 | 2.60 | 1.92 | 1.37 | 1.70 | 1.90 | 2.32 | 2.43 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | (0.27) | 0.48 | 0.27 | (0.35) | 1.05 | 0.11 | (0.20) | 1.12 | (0.18) | (0.15) | 0.46 | 0.60 | 0.39 | 0.36 | (0.71) | 0.43 | 0.20 | (0.16) | 0.16 |
| Investing Cash Flow | 0.66 | (1.05) | 0.91 | 0.25 | 1.84 | (0.57) | 1.74 | 1.72 | 2.92 | (0.14) | (1.01) | (1.42) | (0.29) | (5.04) | (3.20) | (1.45) | 1.48 | 0.68 | 1.01 |
| Financing Cash Flow | (0.63) | 0.07 | (2.20) | 0.51 | (1.30) | 0.13 | (5.90) | (1.45) | (4.86) | (0.22) | 5.00 | 1.14 | (1.67) | (1.33) | (5.22) | 0.11 | 5.41 | 1.11 | (2.06) |
Dividends Per Share
(USD)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |