IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CMA

Balance Sheet

(in billions USD)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents5.045.295.796.394.815.148.1110.2210.735.977.5313.5523.5916.5014.87
Total Assets77.3877.9977.6279.6679.6079.4485.7190.7691.1384.1486.8989.1794.5388.3686.29
Total Deposits62.6060.0061.5163.0862.4663.5867.1666.0264.7173.0275.7777.6182.2876.0773.81
Long-term Debt5.425.765.736.797.117.126.056.967.083.022.632.682.842.852.85
Total Liabilities69.9571.1370.5772.3073.4473.3980.7385.1785.1379.0780.4582.1386.7380.4278.14
Retained Earnings12.2712.1912.0911.9511.8711.7711.8011.6511.4811.0110.7510.5910.3710.209.98
Total Stockholder Equity*7.436.867.057.376.166.054.975.605.995.076.447.047.807.938.15

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Interest & Dividend Income0.950.930.920.970.980.971.021.051.101.070.950.880.750.580.470.470.490.480.46
Interest Expense----------0.440.470.470.500.450.240.130.040.020.010.010.010.010.02
Net Interest Income0.570.570.570.570.530.530.550.580.600.620.710.740.710.560.460.460.480.470.44
Provision for Credit Losses0.020.040.020.020.010.000.010.010.010.030.030.030.030.01(0.01)(0.02)(0.04)(0.13)(0.18)
Non-interest Income0.260.270.250.250.280.290.240.200.300.300.280.280.280.270.240.290.280.280.27
Non-interest Expense0.590.560.580.590.560.560.600.720.560.540.550.540.500.480.470.490.470.460.45
Pretax Income*0.230.240.230.220.240.270.170.050.330.360.410.450.460.340.240.290.330.420.45
Tax Provision0.050.050.050.050.050.060.030.020.080.080.090.100.100.080.050.060.070.090.10
Net Income0.180.200.170.170.180.210.140.030.250.270.320.350.350.260.190.230.260.330.35
Basic EPS1.361.431.261.231.341.500.990.191.852.022.412.602.631.941.391.721.922.352.46
Diluted EPS1.351.421.251.221.331.490.980.201.842.012.392.582.601.921.371.701.902.322.43

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow(0.27)0.480.27(0.35)1.050.11(0.20)1.12(0.18)(0.15)0.460.600.390.36(0.71)0.430.20(0.16)0.16
Investing Cash Flow0.66(1.05)0.910.251.84(0.57)1.741.722.92(0.14)(1.01)(1.42)(0.29)(5.04)(3.20)(1.45)1.480.681.01
Financing Cash Flow(0.63)0.07(2.20)0.51(1.30)0.13(5.90)(1.45)(4.86)(0.22)5.001.14(1.67)(1.33)(5.22)0.115.411.11(2.06)

Dividends Per Share

(USD)
MetricQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020
Dividends Per Share0.710.710.710.710.710.710.710.710.710.710.710.680.680.680.680.680.680.680.680.68