IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CMCO

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.040.030.030.040.060.070.100.100.110.080.110.090.190.190.15
Accounts Receivable0.170.180.180.160.170.170.170.170.170.150.130.120.090.090.10
Inventory0.220.220.220.200.200.200.200.200.200.200.150.140.110.110.12
Total Current Assets0.480.480.480.440.470.480.520.510.510.460.410.380.410.410.39
Property, Plant & Equipment0.100.100.110.110.110.110.100.010.010.010.100.100.070.070.08
Goodwill0.730.730.730.700.720.710.730.720.730.640.620.620.340.330.32
Intangible Assets0.350.350.360.360.380.380.400.400.410.370.390.400.220.220.22
Total Non-current Assets*1.281.291.301.271.311.301.341.321.351.191.181.200.730.720.71
Total Assets1.761.771.781.711.781.781.861.831.861.651.591.581.151.131.10
Short-term Debt--------------0.050.040.040.060.06------
Total Current Liabilities0.260.270.260.220.230.230.270.260.260.220.240.250.140.160.16
Long-term Debt0.400.410.420.440.450.460.500.750.750.750.750.750.250.250.25
Total Non-current Liabilities*0.580.590.610.620.650.660.710.710.750.620.610.610.510.500.48
Total Liabilities0.840.860.870.840.880.900.980.971.010.840.850.860.650.650.64
Retained Earnings0.390.380.380.390.390.400.390.380.370.350.300.290.290.280.29
Total Stockholder Equity*0.920.910.910.870.900.890.880.850.850.810.740.720.500.480.47

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue437.83258.65261.05235.92246.89234.14242.27239.73265.50254.14253.84258.40235.49253.37230.37223.64213.46186.24166.55157.79
Cost of Revenue334.94169.50170.89158.70167.08152.04167.53150.70171.19160.25162.62158.42148.84167.89148.33142.50139.40122.15111.23101.77
Gross Profit102.8989.1690.1677.2279.8182.1074.7489.0394.3293.9091.2399.9886.6585.4882.0481.1474.0664.0955.3256.03
Research & Development7.374.444.784.826.285.336.106.177.066.695.516.545.904.074.843.833.583.703.042.90
Selling, General & Admin79.0532.1536.3930.7433.2124.2323.3626.4527.3526.2626.3625.7127.4423.6325.1423.2130.1422.1919.8615.55
Total Operating Expenses*256.0772.9977.9771.7374.8864.4163.9467.8868.8866.9963.7566.6365.2061.4261.8757.4863.3249.8944.8740.21
Operating Income(153.18)16.1712.195.494.9317.6910.8121.1525.4426.9127.4733.3521.4524.0620.1823.6610.7514.2010.4515.82
Interest Expense------------------9.95--10.218.63--7.30----------
Pretax Income(215.80)7.783.15(1.64)(3.49)5.89(19.95)12.0514.3113.6421.3920.9112.67--16.7319.29(9.78)10.957.21(4.15)
Tax Provision22.341.78(1.45)0.26(0.81)1.93(4.91)3.422.503.917.505.103.396.154.704.08(2.52)1.360.62(0.04)
Net Income(238.23)6.004.60(1.90)(2.68)3.96(15.04)8.6311.819.73--15.819.2811.8312.0315.20(7.26)9.596.59(4.10)
Basic EPS(7.70)0.210.16(0.07)(0.10)0.14(0.52)0.300.410.340.490.550.320.450.420.53(0.27)0.390.28(0.17)
Diluted EPS(7.70)0.210.16(0.07)(0.10)0.14(0.52)0.300.410.340.480.550.320.440.420.53(0.27)0.400.27(0.17)

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow(0.17)0.020.02(0.02)0.040.010.01(0.01)0.040.030.02(0.02)0.030.020.03(0.01)0.030.030.040.01
Capital Expenditures0.010.000.000.000.010.010.010.000.010.020.010.01--0.010.01-0.00---0.00-0.00-0.00
Free Cash Flow*(0.17)0.020.02(0.02)0.030.010.00(0.02)0.030.010.01(0.02)--0.010.01-0.00--0.030.040.01
Investing Cash Flow(2.45)-0.00-0.00-0.00(0.01)(0.01)-0.00-0.00(0.01)(0.13)(0.01)(0.11)-0.00(0.01)-0.00(0.48)(0.01)-0.00-0.000.01
Financing Cash Flow2.68(0.01)(0.02)-0.00(0.02)(0.02)(0.02)(0.03)(0.02)0.07(0.02)0.10(0.01)(0.04)(0.01)0.37-0.00(0.03)-0.000.02

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020
Dividends Per Share0.140.070.070.140.070.070.140.070.070.130.060.060.060.060.060.060.060.060.060.06