IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CMCT

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents15.7917.3227.7719.7718.4529.3221.3119.2624.5622.4914.7916.4817.0614.5559.7334.60
Total Assets792.32871.83885.02882.34868.05891.23887.50898.06919.70957.56665.60677.75688.27675.02704.82685.88
Long-term Debt500.08527.77535.61512.66478.34485.11472.81470.33487.80520.75217.96209.62230.30224.83263.60334.96
Total Liabilities535.49588.88584.25566.91524.39529.77515.42522.80538.37572.04264.38254.60271.82263.88297.83362.06
Total Stockholder Equity256.06281.93287.11293.05320.96351.07369.89372.42377.57373.93371.78386.65377.11375.16364.19278.18

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue11.889.097.2411.1712.137.916.8111.7011.269.477.4911.1810.928.967.979.117.406.655.213.13
Interest Expense9.129.9510.3110.189.769.059.629.238.9810.429.738.716.242.842.192.402.171.922.192.67
Net Income(8.31)(11.43)(12.45)(9.00)(6.11)(10.26)(10.38)(0.80)(3.73)(8.40)(15.77)(17.36)(6.95)0.94(0.24)2.922.300.671.620.53
Diluted EPS(70.52)(3.89)(23.52)(18.94)(20.73)(15.02)(1.22)(0.43)(0.54)(0.71)(1.01)(1.05)(0.56)(0.39)(0.50)(0.10)(0.12)(0.07)(0.14)(0.28)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(25.99)3.323.74(2.48)1.211.1510.343.921.62(4.76)7.346.652.774.123.0016.658.6432.39(3.95)13.21
Investing Cash Flow41.44(2.68)0.93(5.07)(5.16)(7.58)(13.32)(0.99)(0.39)(5.83)(5.18)13.38(91.07)1.3612.11(2.67)(33.08)(6.97)(0.90)(1.27)
Financing Cash Flow(15.36)(6.75)(14.30)16.280.2123.33(11.89)2.270.1911.61(7.30)(18.52)77.6625.20(16.00)(16.92)21.41(17.91)(38.54)13.10

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share0.000.000.000.000.000.090.090.090.090.090.090.090.090.090.090.090.080.080.080.08