IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CME GROUP INC. (CME)

Security & Commodity Brokers, Dealers, Exchanges & Services

Latest Price
$267.79
TTM P/E
22.71
Normalized P/E
28.24
Div Yield
3.73%
Book Value
73.67
P/B Ratio
3.64

Valuation metrics

adjust assumptions →
EPS: $11.16
Book value / share: $79.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$141.49
47% downside
Norm. op. income: $3.0B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$77.59
71% downside
Base FCF: $3.4B (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$247.27
8% downside
EPS: $11.16
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$312.48
+17% upside

Institutional Ownership

82.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.31.45M$9.29B8.72%+370.4K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC23.37M$6.90B6.48%--2026-03-31
STATE STREET CORP16.06M$4.74B4.45%-89.2K2026-03-31
MORGAN STANLEY9.41M$2.78B2.61%+1.04M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC9.15M$2.70B2.54%-180.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC9.03M$2.67B2.50%--2026-03-31
Capital World Investors6.94M$2.05B1.92%-341.6K2026-03-31
Bank of New York Mellon Corp4.83M$1.43B1.34%-91.9K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/4.81M$1.42B1.33%-2.07M2026-03-31
RAYMOND JAMES FINANCIAL INC4.38M$1.29B1.21%+56.2K2026-03-31
View all institutional holders →