Financial Statements — CMTL
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Accounts Receivable | 0.13 | 0.13 | 0.14 | 0.15 | 0.17 | 0.18 | 0.20 | 0.20 | 0.19 | 0.14 | 0.13 | 0.13 | 0.12 | 0.14 | 0.14 | 0.14 | 0.15 | 0.13 |
| Inventory | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.10 | 0.09 | 0.09 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
| Total Current Assets | 0.24 | 0.24 | 0.27 | 0.27 | 0.29 | 0.31 | 0.34 | 0.34 | 0.35 | 0.29 | 0.28 | 0.27 | 0.28 | 0.28 | 0.27 | 0.29 | 0.28 | 0.27 |
| Property, Plant & Equipment | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Goodwill | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.33 | 0.33 | 0.33 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.33 | 0.33 |
| Intangible Assets | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.21 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | 0.25 | 0.25 |
| Total Non-current Assets* | 0.46 | 0.46 | 0.47 | 0.48 | 0.48 | 0.49 | 0.65 | 0.65 | 0.66 | 0.70 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.66 | 0.64 |
| Total Assets | 0.69 | 0.70 | 0.73 | 0.75 | 0.77 | 0.79 | 0.99 | 1.00 | 1.01 | 0.99 | 0.98 | 0.98 | 0.98 | 0.99 | 0.98 | 1.00 | 0.95 | 0.92 |
| Accounts Payable | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.07 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| Total Current Liabilities | 0.15 | 0.14 | 0.16 | 0.37 | 0.39 | 0.38 | 0.19 | 0.35 | 0.39 | 0.21 | 0.19 | 0.19 | 0.20 | 0.22 | 0.20 | 0.20 | 0.18 | 0.17 |
| Long-term Debt | 0.10 | 0.11 | 0.12 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.16 | 0.16 | 0.15 | 0.13 | 0.11 | 0.11 | 0.22 | 0.21 | 0.22 |
| Total Non-current Liabilities* | 0.28 | 0.29 | 0.30 | 0.09 | 0.13 | 0.11 | 0.22 | 0.08 | 0.07 | 0.23 | 0.24 | 0.23 | 0.21 | 0.21 | 0.20 | 0.31 | 0.30 | 0.29 |
| Total Liabilities | 0.43 | 0.44 | 0.46 | 0.47 | 0.52 | 0.49 | 0.41 | 0.42 | 0.46 | 0.44 | 0.43 | 0.42 | 0.42 | 0.43 | 0.40 | 0.51 | 0.48 | 0.46 |
| Retained Earnings | (0.04) | (0.04) | (0.02) | (0.01) | (0.05) | 0.00 | 0.20 | 0.21 | 0.24 | 0.24 | 0.25 | 0.26 | 0.29 | 0.29 | 0.32 | 0.33 | 0.33 | 0.33 |
| Total Stockholder Equity | 0.05 | 0.07 | 0.09 | 0.12 | 0.13 | 0.15 | 0.41 | 0.41 | 0.44 | 0.44 | 0.45 | 0.45 | 0.46 | 0.47 | 0.49 | 0.49 | 0.46 | 0.46 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 106.00 | 106.76 | 111.03 | 130.37 | 126.79 | 126.57 | 115.80 | 126.19 | 128.08 | 134.23 | 151.91 | 148.81 | 136.32 | 133.73 | 131.14 | 126.98 | 122.12 | 120.38 | 116.76 | 145.81 |
| Cost of Revenue | 69.94 | 70.54 | 74.27 | 89.69 | 87.84 | 92.83 | 101.28 | 99.05 | 89.12 | 91.03 | 104.03 | 100.23 | 93.17 | 87.80 | 84.34 | 81.40 | 75.45 | 74.52 | 75.02 | 90.76 |
| Gross Profit | 36.07 | 36.22 | 36.77 | 40.67 | 38.95 | 33.74 | 14.52 | 27.15 | 38.95 | 43.20 | 47.88 | 48.59 | 43.15 | 45.92 | 46.80 | 45.58 | 46.66 | 45.86 | 41.74 | 55.05 |
| Research & Development | 5.22 | 4.43 | 3.79 | 4.92 | 4.43 | 4.35 | 3.71 | 3.68 | 5.75 | 6.84 | 7.81 | 11.76 | 11.68 | 12.44 | 12.75 | 13.15 | 14.26 | 12.63 | 12.50 | 11.76 |
| Selling, General & Admin | 29.33 | 27.68 | 29.94 | 27.81 | 30.20 | 33.83 | 51.64 | 31.50 | 28.70 | 30.31 | 32.70 | 30.35 | 31.40 | 28.92 | 29.34 | 29.16 | 27.63 | 29.83 | 28.24 | 27.80 |
| Total Operating Expenses | 39.19 | 37.46 | 39.52 | 38.81 | 40.48 | 44.00 | 143.69 | 108.62 | 42.42 | 40.23 | 45.80 | 47.47 | 48.42 | 46.71 | 56.53 | 47.66 | 47.23 | 70.45 | 48.25 | 45.39 |
| Operating Income | (3.12) | (1.24) | (2.76) | 1.86 | (1.53) | (10.26) | (129.17) | (81.48) | (3.47) | 2.97 | 2.09 | 1.12 | (5.28) | (0.78) | (9.72) | (2.08) | (0.57) | (24.59) | (6.51) | 9.67 |
| Interest Expense | 11.54 | 11.22 | 11.55 | 12.20 | 12.91 | 11.01 | 9.53 | 6.81 | 5.15 | 5.27 | 4.93 | 4.55 | 4.39 | 3.79 | 2.24 | 1.46 | 0.98 | 0.99 | 1.61 | 1.59 |
| Pretax Income | (2.18) | (13.62) | (15.44) | 8.47 | 32.13 | (49.71) | (146.27) | (91.72) | (2.59) | (3.19) | (2.78) | (3.73) | (10.39) | (5.03) | (11.70) | (3.09) | (0.80) | (25.15) | (8.04) | 7.94 |
| Tax Provision | 1.27 | 0.02 | 0.44 | 0.56 | (1.80) | (0.97) | 2.13 | (0.93) | (5.38) | 7.36 | (1.34) | (0.19) | (2.93) | (0.22) | (0.61) | 2.08 | (0.77) | (3.28) | (2.05) | 0.58 |
| Net Income | (3.45) | (13.63) | (15.88) | 7.91 | 33.93 | (48.74) | (148.41) | (90.78) | 2.80 | (10.56) | (1.44) | (3.54) | (7.46) | (4.80) | (11.10) | (5.17) | (0.02) | (21.87) | (5.98) | 7.36 |
| Basic EPS | (0.47) | (0.68) | (0.67) | (0.41) | (0.49) | (0.76) | (5.29) | (3.49) | (0.04) | (1.07) | (0.11) | (0.19) | (0.33) | (0.23) | (0.46) | (0.25) | (0.06) | (0.89) | (0.43) | 0.33 |
| Diluted EPS | (0.47) | (0.68) | (0.67) | (0.41) | (0.49) | (0.76) | (5.29) | (3.49) | (0.04) | (1.07) | (0.11) | (0.19) | (0.33) | (0.23) | (0.46) | (0.25) | (0.06) | (0.89) | (0.43) | 0.33 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 6.11 | 4.87 | 8.08 | 11.45 | 2.30 | (0.23) | (21.81) | (9.50) | (3.79) | (26.66) | (14.54) | (4.26) | 16.61 | (10.59) | (6.20) | (6.42) | (1.13) | 4.77 | 4.78 | 15.94 |
| Capital Expenditures | 5.44 | 4.43 | 3.26 | 2.04 | 2.46 | 1.65 | 2.42 | 2.93 | 2.67 | 4.27 | 3.22 | 3.44 | 4.96 | 2.70 | 7.22 | 5.20 | 5.61 | 5.17 | 3.64 | 7.80 |
| Free Cash Flow* | 0.67 | 0.44 | 4.82 | 9.41 | (0.16) | (1.89) | (24.22) | (12.42) | (6.46) | (30.93) | (17.76) | (7.69) | 11.65 | (13.29) | (13.42) | (11.62) | (6.74) | (0.40) | 1.14 | 8.14 |
| Investing Cash Flow | (5.42) | (4.43) | (3.26) | (2.04) | (2.46) | (1.65) | (2.41) | (4.18) | (0.61) | 28.15 | (3.22) | (3.44) | (4.95) | (2.70) | (7.22) | (5.20) | (5.61) | (5.17) | (3.64) | (7.88) |
| Financing Cash Flow | (5.01) | (11.25) | (1.20) | 2.17 | 1.93 | (1.09) | 21.43 | 18.92 | (8.36) | 20.30 | 16.97 | 5.25 | (11.75) | 13.26 | 13.29 | 0.45 | 8.65 | 0.40 | (1.08) | (16.40) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q4
2018 | Q3
2018 |
|---|
| Dividends Per Share | 0.00 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |