IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CMTL

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.030.030.040.030.030.030.030.040.020.020.020.020.030.030.030.040.030.03
Accounts Receivable0.130.130.140.150.170.180.200.200.190.140.130.130.120.140.140.140.150.13
Inventory0.060.070.070.080.080.080.100.090.090.110.100.100.100.090.090.080.080.08
Total Current Assets0.240.240.270.270.290.310.340.340.350.290.280.270.280.280.270.290.280.27
Property, Plant & Equipment0.050.040.040.040.050.050.050.050.050.050.050.050.050.040.040.030.030.03
Goodwill0.200.200.200.200.200.200.330.330.330.350.350.350.350.350.350.350.330.33
Intangible Assets0.160.160.170.180.180.190.210.220.220.230.240.240.250.260.260.270.250.25
Total Non-current Assets*0.460.460.470.480.480.490.650.650.660.700.710.710.710.710.710.710.660.64
Total Assets0.690.700.730.750.770.790.991.001.010.990.980.980.980.990.981.000.950.92
Accounts Payable0.020.020.030.030.040.040.050.040.070.060.040.040.030.030.030.030.040.03
Total Current Liabilities0.150.140.160.370.390.380.190.350.390.210.190.190.200.220.200.200.180.17
Long-term Debt0.100.110.120.000.000.000.160.000.000.160.160.150.130.110.110.220.210.22
Total Non-current Liabilities*0.280.290.300.090.130.110.220.080.070.230.240.230.210.210.200.310.300.29
Total Liabilities0.430.440.460.470.520.490.410.420.460.440.430.420.420.430.400.510.480.46
Retained Earnings(0.04)(0.04)(0.02)(0.01)(0.05)0.000.200.210.240.240.250.260.290.290.320.330.330.33
Total Stockholder Equity0.050.070.090.120.130.150.410.410.440.440.450.450.460.470.490.490.460.46

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue106.00106.76111.03130.37126.79126.57115.80126.19128.08134.23151.91148.81136.32133.73131.14126.98122.12120.38116.76145.81
Cost of Revenue69.9470.5474.2789.6987.8492.83101.2899.0589.1291.03104.03100.2393.1787.8084.3481.4075.4574.5275.0290.76
Gross Profit36.0736.2236.7740.6738.9533.7414.5227.1538.9543.2047.8848.5943.1545.9246.8045.5846.6645.8641.7455.05
Research & Development5.224.433.794.924.434.353.713.685.756.847.8111.7611.6812.4412.7513.1514.2612.6312.5011.76
Selling, General & Admin29.3327.6829.9427.8130.2033.8351.6431.5028.7030.3132.7030.3531.4028.9229.3429.1627.6329.8328.2427.80
Total Operating Expenses39.1937.4639.5238.8140.4844.00143.69108.6242.4240.2345.8047.4748.4246.7156.5347.6647.2370.4548.2545.39
Operating Income(3.12)(1.24)(2.76)1.86(1.53)(10.26)(129.17)(81.48)(3.47)2.972.091.12(5.28)(0.78)(9.72)(2.08)(0.57)(24.59)(6.51)9.67
Interest Expense11.5411.2211.5512.2012.9111.019.536.815.155.274.934.554.393.792.241.460.980.991.611.59
Pretax Income(2.18)(13.62)(15.44)8.4732.13(49.71)(146.27)(91.72)(2.59)(3.19)(2.78)(3.73)(10.39)(5.03)(11.70)(3.09)(0.80)(25.15)(8.04)7.94
Tax Provision1.270.020.440.56(1.80)(0.97)2.13(0.93)(5.38)7.36(1.34)(0.19)(2.93)(0.22)(0.61)2.08(0.77)(3.28)(2.05)0.58
Net Income(3.45)(13.63)(15.88)7.9133.93(48.74)(148.41)(90.78)2.80(10.56)(1.44)(3.54)(7.46)(4.80)(11.10)(5.17)(0.02)(21.87)(5.98)7.36
Basic EPS(0.47)(0.68)(0.67)(0.41)(0.49)(0.76)(5.29)(3.49)(0.04)(1.07)(0.11)(0.19)(0.33)(0.23)(0.46)(0.25)(0.06)(0.89)(0.43)0.33
Diluted EPS(0.47)(0.68)(0.67)(0.41)(0.49)(0.76)(5.29)(3.49)(0.04)(1.07)(0.11)(0.19)(0.33)(0.23)(0.46)(0.25)(0.06)(0.89)(0.43)0.33

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow6.114.878.0811.452.30(0.23)(21.81)(9.50)(3.79)(26.66)(14.54)(4.26)16.61(10.59)(6.20)(6.42)(1.13)4.774.7815.94
Capital Expenditures5.444.433.262.042.461.652.422.932.674.273.223.444.962.707.225.205.615.173.647.80
Free Cash Flow*0.670.444.829.41(0.16)(1.89)(24.22)(12.42)(6.46)(30.93)(17.76)(7.69)11.65(13.29)(13.42)(11.62)(6.74)(0.40)1.148.14
Investing Cash Flow(5.42)(4.43)(3.26)(2.04)(2.46)(1.65)(2.41)(4.18)(0.61)28.15(3.22)(3.44)(4.95)(2.70)(7.22)(5.20)(5.61)(5.17)(3.64)(7.88)
Financing Cash Flow(5.01)(11.25)(1.20)2.171.93(1.09)21.4318.92(8.36)20.3016.975.25(11.75)13.2613.290.458.650.40(1.08)(16.40)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q4 2018Q3 2018
Dividends Per Share0.000.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.10