IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CNXC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.260.220.350.340.310.250.210.232.110.150.180.180.160.140.150.130.12
Accounts Receivable1.992.042.052.062.011.941.871.931.381.391.381.361.311.321.131.091.13
Total Current Assets3.043.043.143.172.962.852.722.783.701.751.751.721.631.631.461.481.41
Property, Plant & Equipment0.710.730.730.710.680.730.730.730.410.390.400.390.400.420.400.400.45
Goodwill3.653.705.195.134.945.085.035.032.902.902.912.972.932.941.821.841.84
Intangible Assets1.751.872.082.162.162.482.562.670.870.910.951.031.041.090.700.740.77
Total Non-current Assets*7.477.639.279.238.939.369.369.464.754.814.875.034.985.093.553.633.71
Total Assets10.5110.6712.4112.4011.9012.2112.0812.248.456.566.626.756.616.725.015.105.12
Accounts Payable0.200.200.220.210.160.210.200.200.140.150.140.110.110.120.080.110.10
Total Current Liabilities2.582.582.011.971.791.811.771.781.051.010.991.031.021.040.890.890.88
Long-term Debt3.934.004.794.864.904.914.925.033.972.132.222.402.202.270.870.961.11
Total Non-current Liabilities*5.235.316.066.146.076.236.236.364.502.702.833.082.862.951.551.681.85
Total Liabilities7.817.898.078.127.868.048.008.145.553.713.824.103.893.982.442.572.73
Retained Earnings(0.15)(0.18)1.331.261.241.101.101.060.980.910.850.680.590.490.280.170.09
Total Stockholder Equity2.702.794.344.284.034.174.084.102.902.852.802.652.722.732.572.532.39

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue2.462.502.552.482.422.372.452.392.382.402.231.631.611.641.641.581.571.541.471.40
Cost of Revenue1.641.651.681.631.571.521.581.521.521.551.411.041.031.061.051.011.011.000.950.92
Gross Profit0.820.850.880.860.850.860.870.860.860.860.820.590.580.580.590.570.560.540.520.48
Selling, General & Admin0.730.730.730.710.700.690.730.710.710.710.640.430.420.430.420.410.400.390.360.33
Total Operating Expenses0.730.732.260.710.700.690.730.711.420.710.640.430.420.430.420.410.400.390.360.33
Operating Income0.100.12(1.38)0.150.150.170.140.150.150.150.180.160.160.160.180.160.160.150.160.15
Pretax Income0.070.03(1.45)0.110.050.100.110.030.090.070.080.110.110.120.160.150.150.150.150.15
Tax Provision0.010.010.030.020.010.03-0.000.010.020.020.010.030.030.030.060.040.030.040.030.04
Net Income0.060.02(1.48)0.090.040.070.120.020.070.050.070.080.080.090.100.110.110.110.120.11
Basic EPS0.860.33(23.37)1.340.631.041.730.250.980.761.021.501.511.692.022.052.162.112.372.10
Diluted EPS0.860.33(23.37)1.340.631.041.720.250.980.761.021.491.511.682.012.042.142.092.362.08

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.26(0.08)0.340.220.240.000.280.190.24(0.05)0.230.210.130.100.240.150.170.050.180.09
Capital Expenditures0.050.050.060.070.060.050.060.060.060.060.060.040.030.040.040.030.030.050.040.04
Free Cash Flow*0.21(0.14)0.280.160.18(0.05)0.220.130.18(0.10)0.160.170.100.060.190.130.14-0.000.150.05
Investing Cash Flow(0.03)(0.05)(0.08)(0.07)(0.06)(0.05)(0.06)(0.06)(0.06)(0.06)(1.99)(0.04)(0.03)(0.04)(0.04)(0.17)(0.03)(1.61)(0.04)0.03
Financing Cash Flow(0.19)0.02(0.28)(0.16)(0.15)0.10(0.22)(0.08)(0.20)0.010.171.80(0.13)(0.03)(0.22)0.04(0.11)1.53(0.11)(0.11)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Dividends Per Share0.360.360.330.330.330.300.300.300.280.280.280.250.250.25