Financial Statements — COFS
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.08 | 0.10 | 0.16 | 0.14 | 0.15 | 0.10 | 0.15 | 0.14 | 0.08 | 0.06 | 0.05 | 0.04 | 0.09 | 0.06 | 0.10 | 0.14 |
| Net Loans & Leases | 2.95 | 2.88 | 2.89 | 2.89 | 1.49 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Assets | 4.39 | 4.30 | 4.31 | 4.31 | 2.73 | 2.62 | 2.67 | 2.57 | 2.48 | 2.41 | 2.36 | 2.36 | 2.38 | 2.28 | 2.12 | 2.07 |
| Total Deposits | 3.67 | 3.57 | 3.59 | 3.65 | 2.21 | 2.13 | 2.19 | 2.13 | 2.09 | 2.11 | 2.16 | 2.14 | 2.15 | 2.01 | 1.88 | 1.84 |
| Total Liabilities | 3.92 | 3.85 | 3.88 | 3.88 | 2.48 | 2.41 | 2.46 | 2.39 | 2.30 | 2.24 | 2.21 | 2.19 | 2.19 | 2.05 | 1.89 | 1.85 |
| Retained Earnings | 0.11 | 0.09 | 0.08 | 0.07 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 |
| Total Stockholder Equity | 0.47 | 0.45 | 0.43 | 0.43 | 0.25 | 0.21 | 0.21 | 0.18 | 0.18 | 0.17 | 0.16 | 0.17 | 0.19 | 0.23 | 0.23 | 0.22 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 53.28 | 54.38 | 54.70 | 53.93 | 39.96 | 31.04 | 31.69 | 29.94 | 28.43 | 27.96 | 26.30 | 23.32 | 21.40 | 20.64 | 19.29 | 17.67 | 17.47 | 16.82 | 16.73 | 15.42 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 11.57 | 11.96 | 11.41 | 10.08 | 7.23 | 4.39 | 3.27 | 1.95 | 1.38 | 1.15 | 1.07 | 1.03 | 0.91 |
| Net Interest Income | 36.64 | 36.84 | 37.60 | 36.32 | 26.31 | 19.35 | 20.25 | 18.37 | 16.47 | 16.56 | 16.23 | 16.09 | 17.01 | 17.37 | 17.34 | 16.29 | 16.32 | 15.75 | 15.70 | 14.51 |
| Provision for Credit Losses | 0.00 | 0.80 | 0.20 | 0.65 | 13.16 | 0.20 | 0.43 | 0.00 | 0.00 | 0.38 | 0.00 | (0.25) | 0.03 | 0.15 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
| Non-interest Income | 5.82 | 6.10 | 7.14 | 6.50 | 4.92 | 4.99 | 4.87 | 4.08 | 4.05 | 4.05 | 3.70 | 3.49 | 3.67 | 3.75 | 3.05 | 3.43 | 3.85 | 4.14 | 4.72 | 4.73 |
| Non-interest Expense | 25.78 | 25.35 | 26.22 | 25.51 | 35.67 | 15.34 | 15.42 | 14.28 | 13.68 | 13.78 | 13.73 | 13.57 | 14.00 | 13.22 | 13.42 | 13.16 | 13.69 | 13.76 | 13.51 | 13.13 |
| Pretax Income | 16.68 | 16.79 | 18.33 | 16.67 | (17.59) | 8.80 | 9.27 | 8.18 | 6.84 | 6.45 | 6.20 | 6.25 | 6.66 | 7.75 | 6.87 | 6.56 | 6.48 | 6.13 | 6.91 | 5.95 |
| Tax Provision | 2.98 | 2.92 | 3.65 | 3.14 | (3.69) | 1.64 | 1.93 | 1.59 | 1.21 | 1.16 | 1.08 | 1.04 | 1.03 | 1.07 | 1.06 | 0.95 | 0.95 | 1.12 | 1.16 | 0.90 |
| Net Income | 13.70 | 13.87 | 14.68 | 13.53 | (13.91) | 7.16 | 7.35 | 6.59 | 5.63 | 5.29 | 5.12 | 5.21 | 5.63 | 6.68 | 5.81 | 5.62 | 5.53 | 5.01 | 5.75 | 5.04 |
| Basic EPS | 0.91 | 1.44 | 0.98 | 0.90 | (1.30) | 0.79 | 0.86 | 0.87 | 0.75 | 0.70 | 0.68 | 0.69 | 0.75 | 0.89 | 0.77 | 0.75 | 0.74 | 0.67 | 0.75 | 0.65 |
| Diluted EPS | 0.91 | 1.43 | 0.97 | 0.90 | (1.29) | 0.79 | 0.85 | 0.87 | 0.74 | 0.70 | 0.68 | 0.69 | 0.75 | 0.89 | 0.77 | 0.75 | 0.74 | 0.66 | 0.75 | 0.65 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (0.18) | 14.03 | 15.29 | 8.96 | (6.47) | 24.01 | (6.41) | 15.74 | 15.31 | (10.85) | 32.12 | 16.04 | 9.17 | 12.99 | 9.72 | 19.50 | 2.80 | 8.14 | 12.42 | 14.93 |
| Capital Expenditures | 1.52 | 2.12 | 1.60 | 2.08 | 0.84 | 0.66 | 0.25 | 0.48 | 0.31 | 0.78 | 1.24 | 1.19 | 1.02 | (0.07) | 0.54 | 0.18 | 0.53 | 0.57 | 0.73 | 0.42 |
| Free Cash Flow* | (1.70) | 11.92 | 13.69 | 6.88 | (7.31) | 23.35 | (6.66) | 15.25 | 15.00 | (11.63) | 30.88 | 14.86 | 8.14 | 13.07 | 9.18 | 19.33 | 2.28 | 7.57 | 11.69 | 14.51 |
| Investing Cash Flow | 14.56 | (118.23) | (42.12) | 10.05 | 256.98 | (41.62) | (60.30) | (3.60) | 7.61 | (85.28) | (29.16) | (48.01) | (18.92) | (30.01) | (7.73) | (67.25) | 14.50 | (122.82) | (203.99) | (90.31) |
| Financing Cash Flow | (18.16) | 93.20 | (30.48) | (2.15) | (207.83) | (31.57) | 111.65 | (61.26) | 71.77 | 6.89 | 64.90 | 53.59 | 21.00 | 9.46 | 9.21 | (1.93) | 40.79 | 86.79 | 156.04 | 35.37 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.22 |