IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — COHR

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.590.860.850.890.921.020.900.860.940.910.920.902.602.651.561.540.830.68
Short-term Investments0.83----------------------------------
Accounts Receivable1.191.051.031.010.890.820.960.860.800.920.960.980.650.600.660.620.570.58
Inventory2.131.851.631.391.341.391.291.291.281.391.371.350.880.820.750.670.660.64
Total Current Assets6.454.394.043.703.503.633.553.423.243.413.423.394.234.173.052.892.141.99
Property, Plant & Equipment2.422.121.941.941.891.881.851.851.781.911.881.801.321.271.241.231.251.22
Goodwill4.404.464.474.464.394.604.494.574.464.514.435.281.291.291.291.291.291.25
Intangible Assets2.963.063.133.283.313.513.593.703.703.954.032.980.660.680.700.740.760.76
Total Non-current Assets*10.8410.6910.6610.7410.7011.0710.9711.2410.2810.7110.6910.443.533.483.463.473.513.48
Total Assets17.2915.0914.7014.4414.2014.7014.5214.6613.5214.1214.1113.837.777.656.526.365.655.47
Accounts Payable1.341.120.950.780.690.690.590.500.450.430.430.480.360.340.300.280.250.26
Total Current Liabilities2.111.951.741.501.311.361.311.191.081.111.131.182.122.081.030.680.660.64
Long-term Debt3.193.353.313.733.863.994.164.214.294.424.504.622.312.321.381.391.471.53
Total Non-current Liabilities*4.164.254.284.784.925.075.175.335.335.565.615.481.261.281.291.641.751.78
Total Liabilities6.276.206.016.286.236.436.486.526.426.676.756.673.383.372.322.322.412.42
Retained Earnings1.110.920.780.710.730.660.740.790.851.161.191.271.321.291.241.071.000.92
Total Stockholder Equity10.688.545.835.355.175.505.345.474.835.245.185.013.633.543.463.333.243.05

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Total Revenue1.811.691.581.531.501.431.351.311.211.131.051.211.241.371.340.890.830.810.800.78
Cost of Revenue1.131.061.000.980.970.930.890.880.840.780.750.860.820.960.900.570.510.500.480.48
Gross Profit*0.680.620.580.550.530.510.460.431.020.350.310.340.420.410.440.330.320.310.320.30
Research & Development0.190.170.150.160.150.140.130.130.130.110.110.120.130.130.120.100.100.100.090.08
Selling, General & Admin0.270.260.250.250.230.220.230.230.210.210.210.260.230.270.280.110.120.120.130.13
Total Operating Expenses*--------0.34----0.370.990.320.330.500.350.400.400.210.210.210.220.21
Operating Income--------------0.060.020.03(0.02)(0.16)0.070.010.040.110.110.100.100.09
Interest Expense----------------0.070.070.070.080.080.070.060.050.040.020.010.01
Pretax Income0.180.170.22(0.06)0.010.130.020.01(0.03)(0.04)(0.09)(0.23)-0.00(0.07)(0.05)0.050.060.080.090.09
Tax Provision0.000.02(0.01)0.030.010.03(0.01)0.06(0.02)(0.01)(0.02)(0.06)(0.01)(0.02)(0.01)0.010.010.010.020.01
Net Income0.190.150.23(0.10)0.020.100.03(0.05)(0.01)(0.03)(0.07)(0.18)0.00(0.05)(0.04)0.040.050.070.070.08
Basic EPS1.010.871.24(0.83)(0.11)0.46(0.04)(0.52)(0.29)(0.38)(0.65)(1.55)(0.24)(0.58)(0.56)0.250.300.480.540.71
Diluted EPS0.970.761.19(0.81)(0.11)0.44(0.04)(0.52)(0.29)(0.38)(0.65)(1.55)(0.24)(0.58)(0.56)0.230.280.440.500.66

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Operating Cash Flow(0.09)0.060.050.130.160.190.150.160.120.070.200.180.150.220.080.140.040.190.050.09
Capital Expenditures0.290.150.100.130.110.110.090.100.090.090.060.090.100.110.140.120.090.050.050.03
Free Cash Flow*(0.38)(0.10)(0.06)-0.000.050.080.060.060.02(0.02)0.140.090.060.11(0.06)0.02(0.06)0.130.000.07
Investing Cash Flow(1.05)(0.14)0.30(0.13)(0.11)(0.11)(0.07)(0.10)(0.09)(0.09)(0.06)(0.09)(0.10)(0.11)(5.63)(0.12)(0.10)(0.05)(0.05)(0.03)
Financing Cash Flow1.850.04(0.42)(0.07)(0.12)(0.14)(0.13)(0.06)(0.04)0.88(0.02)(0.13)(0.07)(0.16)3.91(0.03)(0.02)0.95(0.04)0.64

* Derived from reported values