IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — COIN

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents10.218.687.548.057.727.236.715.105.175.025.015.686.126.354.371.98
Total Current Assets19.6822.0917.4917.45286.43282.89343.84123.92134.26135.84107.68102.1616.9415.8714.248.67
Total Assets28.8531.3523.4821.73290.56286.96348.04127.31137.65139.30111.17105.4720.9018.4515.7910.20
Total Current Liabilities9.199.198.236.93277.59274.35335.73118.30128.54130.20102.0796.1910.929.629.687.26
Long-term Debt7.207.204.244.244.234.234.233.083.333.403.393.393.393.38----
Total Liabilities15.3715.3311.3811.26281.83278.59339.97121.38131.90133.63105.5499.6514.4013.0911.177.34
Retained Earnings5.836.896.465.033.673.593.561.551.551.652.282.833.923.513.101.50
Total Stockholder Equity13.4816.0212.0910.478.738.378.075.925.755.675.635.816.505.364.622.30

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Interest Expense----------------0.020.020.020.020.020.020.020.020.02------
Pretax Income(0.46)(0.89)0.501.820.081.500.07(0.06)1.440.130.03(0.08)(0.17)(0.57)(0.64)(1.24)(0.61)0.890.270.87
Tax Provision(0.07)(0.22)0.070.390.020.21(0.01)(0.10)0.26(0.14)0.040.02(0.09)(0.01)(0.10)(0.15)(0.18)0.05(0.14)(0.74)
Net Income(0.39)(0.67)0.431.430.071.290.080.041.180.27-0.00(0.10)(0.08)(0.56)(0.54)(1.09)(0.43)0.840.411.61
Basic EPS(1.49)(2.66)1.655.600.265.130.300.154.841.17(0.01)(0.42)(0.34)(2.45)(2.43)(4.95)(1.98)3.981.927.77
Diluted EPS(1.49)(2.43)1.505.140.244.660.280.144.401.14(0.01)(0.42)(0.34)(2.44)(2.43)(4.98)(1.98)3.411.626.42

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.183.07(0.78)0.33(0.18)0.960.700.480.41(0.01)0.310.150.463.23(0.95)(3.03)(0.83)2.990.343.98
Capital Expenditures--------------------0.000.000.00-0.000.000.000.000.000.000.00
Free Cash Flow*--------------------0.310.150.463.23(0.95)(3.04)(0.83)2.990.343.98
Investing Cash Flow(0.24)(0.40)(0.74)(0.69)(0.23)(0.05)(0.09)(0.02)(0.13)0.09(0.07)0.01(0.03)(0.03)(0.02)0.07(0.69)(0.48)0.030.01
Financing Cash Flow(0.86)(1.16)3.18(0.39)(0.89)2.15(0.31)(0.93)1.930.92(0.59)(1.60)0.46(5.61)(0.04)(0.20)0.01(0.11)1.961.37

* Derived from reported values