IntrinsicIntrinsic
← Scroll for more →

Cooper Companies, Inc. (COO)

Ophthalmic Goods

Latest Price
$56.53
TTM P/E
19.36
Normalized P/E
12.78
Div Yield
--
Book Value
43.80
P/B Ratio
1.29

Valuation metrics

adjust assumptions →
EPS: $1.87
Book value / share: $42.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.07
26% downside
Norm. op. income: $533M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.52
85% downside
Base FCF: $434M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$26.84
53% downside
EPS: $1.87
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$24.31
57% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.15.03M$1.08B7.91%-1.59M2026-06-30
Vanguard Capital Management LLC12.76M$914.0M6.71%+39.9K2026-06-30
State Street Corp8.89M$637.0M4.68%+124.2K2026-06-30
Vanguard Portfolio Management LLC8.67M$621.0M4.56%-51.6K2026-06-30
T. Rowe Price Investment Management, Inc.7.43M$532.0M3.91%-1.63M2026-06-30
Browning West LP7.20M$515.0M3.79%+215.9K2026-06-30
Price T Rowe Associates Inc5.58M$400.0M2.94%+185.8K2026-06-30
Kayne Anderson Rudnick Investment Management LLC5.43M$389.0M2.86%-1.19M2026-06-30
Geode Capital Management, LLC5.36M$382.0M2.82%+48.3K2026-06-30
Franklin Resources Inc5.10M$365.0M2.68%+229.6K2026-06-30
View all institutional holders →