IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CORCEPT THERAPEUTICS INC (CORT)

Pharmaceutical Preparations

Latest Price
$114.49
TTM P/E
327.11
Normalized P/E
133.95
Div Yield
--
Book Value
6.11
P/B Ratio
18.74

Valuation metrics

adjust assumptions →
EPS: $0.82
Book value / share: $6.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$10.62
91% downside
Norm. op. income: $113M (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.68
89% downside
Base FCF: $142M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.98
71% downside
EPS: $0.82
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$12.30
89% downside

Institutional Ownership

75.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.12.15M$489.0M11.64%+89.1K2026-03-31
INGALLS & SNYDER LLC7.61M$306.0M7.29%+413.7K2026-03-31
RENAISSANCE TECHNOLOGIES LLC5.68M$229.0M5.44%-75.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC4.82M$194.0M4.62%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC4.08M$164.0M3.90%--2026-03-31
Parallel Advisors, LLC3.98M$160.0M3.81%+98.3K2026-03-31
STATE STREET CORP3.20M$129.0M3.07%+214.9K2026-03-31
FMR LLC3.19M$128.0M3.05%+775.6K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC2.71M$109.0M2.60%+44.6K2026-03-31
FIRST TRUST ADVISORS LP2.17M$87.0M2.08%+1.48M2026-03-31
View all institutional holders →