IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — COST

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents18.9517.3816.2213.8412.3610.9110.409.1017.0112.4912.9710.8611.1911.8212.7510.238.6413.59
Short-term Investments1.050.860.971.010.800.921.101.230.851.220.740.820.640.480.730.900.620.83
Accounts Receivable3.753.783.232.883.062.962.582.782.542.502.712.311.992.231.931.601.931.65
Inventory19.4218.9921.1418.6118.7520.9817.4317.0818.0016.3216.0818.5717.6216.4916.9413.9813.8714.90
Total Current Assets45.1843.1343.4138.1536.9037.5233.2932.1540.0834.2934.3334.1533.0132.5733.8527.9226.3132.10
Property, Plant & Equipment34.2933.6532.6230.5829.8129.3428.0627.6027.1725.9325.7225.1424.1424.0523.8923.1822.5322.29
Total Non-current Assets*41.2540.5139.3837.3336.3335.8634.6234.1833.6432.4632.5231.8830.8430.5130.3029.3628.6128.12
Total Assets86.4383.6482.7975.4873.2273.3967.9166.3273.7266.7566.8566.0363.8563.0864.1557.2754.9260.22
Accounts Payable22.3620.6523.5119.8218.6121.7918.8417.4920.3616.8516.4118.3517.6517.0919.5615.5414.3817.01
Total Current Liabilities42.1340.7641.8137.5837.0038.2935.3634.6936.7731.7132.5233.0731.8531.5533.3427.9826.5632.67
Long-term Debt5.675.695.675.725.765.755.835.875.876.506.516.476.626.697.507.637.667.67
Total Non-current Liabilities*10.8010.7910.6810.7810.6510.6510.7810.8810.8111.4711.5311.4811.4911.5611.8112.3212.2312.24
Total Liabilities52.9251.5552.4948.3647.6548.9446.1445.5647.5843.1844.0544.5543.3443.1045.1540.3038.7944.91
Retained Earnings26.4825.1223.8720.8919.7718.7015.9914.9820.5018.0417.3416.4114.2913.4712.6110.479.779.23
Total Stockholder Equity33.5132.0930.3027.1325.5824.4521.7720.7626.1523.5722.7921.4719.9719.4218.4616.4815.6514.86

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue70.5369.6067.3186.1663.2163.7262.1579.7058.5258.4457.8078.9453.6555.2754.4472.0952.6051.9050.3662.68
Cost of Revenue61.5260.7258.5175.0455.0055.7454.1169.5951.1751.1450.4669.2247.1848.4247.7763.5646.3645.5243.9554.73
Gross Profit9.018.888.8011.128.217.988.0410.117.347.307.349.726.476.846.678.536.246.396.417.94
Selling, General & Admin6.196.276.337.785.685.665.857.075.155.245.366.944.794.944.926.044.454.584.725.63
Total Operating Expenses6.196.276.337.785.685.665.857.075.155.245.366.944.794.944.926.044.454.584.725.67
Operating Income2.822.612.463.342.532.322.203.042.202.061.982.781.681.901.752.501.791.811.692.28
Interest Expense0.030.030.040.050.040.040.040.050.040.040.040.060.040.030.030.050.040.040.040.05
Pretax Income--------------3.112.282.242.112.961.771.981.772.521.831.801.702.29
Tax Provision0.750.690.580.900.680.630.510.760.600.490.520.800.470.520.410.640.460.480.350.60
Net Income2.192.042.002.611.901.791.802.351.681.741.592.161.301.471.361.871.351.301.321.67
Basic EPS4.944.584.515.874.294.034.055.293.793.933.584.872.943.303.074.203.052.932.993.77
Diluted EPS4.934.584.505.874.284.024.045.283.783.923.584.862.933.303.074.203.042.922.983.76

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow3.453.004.693.873.462.753.262.963.000.734.653.731.543.192.612.511.230.403.262.94
Capital Expenditures1.411.291.531.971.131.141.261.581.061.031.041.560.820.891.061.260.850.721.061.09
Free Cash Flow*2.041.713.161.902.331.612.001.381.94(0.30)3.612.170.722.301.551.250.37(0.32)2.201.85
Investing Cash Flow(1.59)(1.17)(1.40)(1.97)(1.34)(1.02)(0.98)(1.70)(0.95)(1.39)(0.37)(1.82)(1.28)(0.81)(1.06)(1.49)(1.03)(0.48)(0.91)(1.15)
Financing Cash Flow(0.28)(0.73)(1.17)(1.59)(0.75)(0.24)(1.19)(1.82)(0.70)(7.28)(0.97)(0.66)(0.73)(0.35)(0.86)(1.94)(0.68)(0.83)(0.84)(0.72)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q4 2018Q3 2018
Dividends Per Share1.471.301.301.301.161.161.0216.160.900.790.790.790.700.700.650.570.570.650.570.57