Financial Statements — COST
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 18.95 | 17.38 | 16.22 | 13.84 | 12.36 | 10.91 | 10.40 | 9.10 | 17.01 | 12.49 | 12.97 | 10.86 | 11.19 | 11.82 | 12.75 | 10.23 | 8.64 | 13.59 |
| Short-term Investments | 1.05 | 0.86 | 0.97 | 1.01 | 0.80 | 0.92 | 1.10 | 1.23 | 0.85 | 1.22 | 0.74 | 0.82 | 0.64 | 0.48 | 0.73 | 0.90 | 0.62 | 0.83 |
| Accounts Receivable | 3.75 | 3.78 | 3.23 | 2.88 | 3.06 | 2.96 | 2.58 | 2.78 | 2.54 | 2.50 | 2.71 | 2.31 | 1.99 | 2.23 | 1.93 | 1.60 | 1.93 | 1.65 |
| Inventory | 19.42 | 18.99 | 21.14 | 18.61 | 18.75 | 20.98 | 17.43 | 17.08 | 18.00 | 16.32 | 16.08 | 18.57 | 17.62 | 16.49 | 16.94 | 13.98 | 13.87 | 14.90 |
| Total Current Assets | 45.18 | 43.13 | 43.41 | 38.15 | 36.90 | 37.52 | 33.29 | 32.15 | 40.08 | 34.29 | 34.33 | 34.15 | 33.01 | 32.57 | 33.85 | 27.92 | 26.31 | 32.10 |
| Property, Plant & Equipment | 34.29 | 33.65 | 32.62 | 30.58 | 29.81 | 29.34 | 28.06 | 27.60 | 27.17 | 25.93 | 25.72 | 25.14 | 24.14 | 24.05 | 23.89 | 23.18 | 22.53 | 22.29 |
| Total Non-current Assets* | 41.25 | 40.51 | 39.38 | 37.33 | 36.33 | 35.86 | 34.62 | 34.18 | 33.64 | 32.46 | 32.52 | 31.88 | 30.84 | 30.51 | 30.30 | 29.36 | 28.61 | 28.12 |
| Total Assets | 86.43 | 83.64 | 82.79 | 75.48 | 73.22 | 73.39 | 67.91 | 66.32 | 73.72 | 66.75 | 66.85 | 66.03 | 63.85 | 63.08 | 64.15 | 57.27 | 54.92 | 60.22 |
| Accounts Payable | 22.36 | 20.65 | 23.51 | 19.82 | 18.61 | 21.79 | 18.84 | 17.49 | 20.36 | 16.85 | 16.41 | 18.35 | 17.65 | 17.09 | 19.56 | 15.54 | 14.38 | 17.01 |
| Total Current Liabilities | 42.13 | 40.76 | 41.81 | 37.58 | 37.00 | 38.29 | 35.36 | 34.69 | 36.77 | 31.71 | 32.52 | 33.07 | 31.85 | 31.55 | 33.34 | 27.98 | 26.56 | 32.67 |
| Long-term Debt | 5.67 | 5.69 | 5.67 | 5.72 | 5.76 | 5.75 | 5.83 | 5.87 | 5.87 | 6.50 | 6.51 | 6.47 | 6.62 | 6.69 | 7.50 | 7.63 | 7.66 | 7.67 |
| Total Non-current Liabilities* | 10.80 | 10.79 | 10.68 | 10.78 | 10.65 | 10.65 | 10.78 | 10.88 | 10.81 | 11.47 | 11.53 | 11.48 | 11.49 | 11.56 | 11.81 | 12.32 | 12.23 | 12.24 |
| Total Liabilities | 52.92 | 51.55 | 52.49 | 48.36 | 47.65 | 48.94 | 46.14 | 45.56 | 47.58 | 43.18 | 44.05 | 44.55 | 43.34 | 43.10 | 45.15 | 40.30 | 38.79 | 44.91 |
| Retained Earnings | 26.48 | 25.12 | 23.87 | 20.89 | 19.77 | 18.70 | 15.99 | 14.98 | 20.50 | 18.04 | 17.34 | 16.41 | 14.29 | 13.47 | 12.61 | 10.47 | 9.77 | 9.23 |
| Total Stockholder Equity | 33.51 | 32.09 | 30.30 | 27.13 | 25.58 | 24.45 | 21.77 | 20.76 | 26.15 | 23.57 | 22.79 | 21.47 | 19.97 | 19.42 | 18.46 | 16.48 | 15.65 | 14.86 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 70.53 | 69.60 | 67.31 | 86.16 | 63.21 | 63.72 | 62.15 | 79.70 | 58.52 | 58.44 | 57.80 | 78.94 | 53.65 | 55.27 | 54.44 | 72.09 | 52.60 | 51.90 | 50.36 | 62.68 |
| Cost of Revenue | 61.52 | 60.72 | 58.51 | 75.04 | 55.00 | 55.74 | 54.11 | 69.59 | 51.17 | 51.14 | 50.46 | 69.22 | 47.18 | 48.42 | 47.77 | 63.56 | 46.36 | 45.52 | 43.95 | 54.73 |
| Gross Profit | 9.01 | 8.88 | 8.80 | 11.12 | 8.21 | 7.98 | 8.04 | 10.11 | 7.34 | 7.30 | 7.34 | 9.72 | 6.47 | 6.84 | 6.67 | 8.53 | 6.24 | 6.39 | 6.41 | 7.94 |
| Selling, General & Admin | 6.19 | 6.27 | 6.33 | 7.78 | 5.68 | 5.66 | 5.85 | 7.07 | 5.15 | 5.24 | 5.36 | 6.94 | 4.79 | 4.94 | 4.92 | 6.04 | 4.45 | 4.58 | 4.72 | 5.63 |
| Total Operating Expenses | 6.19 | 6.27 | 6.33 | 7.78 | 5.68 | 5.66 | 5.85 | 7.07 | 5.15 | 5.24 | 5.36 | 6.94 | 4.79 | 4.94 | 4.92 | 6.04 | 4.45 | 4.58 | 4.72 | 5.67 |
| Operating Income | 2.82 | 2.61 | 2.46 | 3.34 | 2.53 | 2.32 | 2.20 | 3.04 | 2.20 | 2.06 | 1.98 | 2.78 | 1.68 | 1.90 | 1.75 | 2.50 | 1.79 | 1.81 | 1.69 | 2.28 |
| Interest Expense | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 |
| Pretax Income | -- | -- | -- | -- | -- | -- | -- | 3.11 | 2.28 | 2.24 | 2.11 | 2.96 | 1.77 | 1.98 | 1.77 | 2.52 | 1.83 | 1.80 | 1.70 | 2.29 |
| Tax Provision | 0.75 | 0.69 | 0.58 | 0.90 | 0.68 | 0.63 | 0.51 | 0.76 | 0.60 | 0.49 | 0.52 | 0.80 | 0.47 | 0.52 | 0.41 | 0.64 | 0.46 | 0.48 | 0.35 | 0.60 |
| Net Income | 2.19 | 2.04 | 2.00 | 2.61 | 1.90 | 1.79 | 1.80 | 2.35 | 1.68 | 1.74 | 1.59 | 2.16 | 1.30 | 1.47 | 1.36 | 1.87 | 1.35 | 1.30 | 1.32 | 1.67 |
| Basic EPS | 4.94 | 4.58 | 4.51 | 5.87 | 4.29 | 4.03 | 4.05 | 5.29 | 3.79 | 3.93 | 3.58 | 4.87 | 2.94 | 3.30 | 3.07 | 4.20 | 3.05 | 2.93 | 2.99 | 3.77 |
| Diluted EPS | 4.93 | 4.58 | 4.50 | 5.87 | 4.28 | 4.02 | 4.04 | 5.28 | 3.78 | 3.92 | 3.58 | 4.86 | 2.93 | 3.30 | 3.07 | 4.20 | 3.04 | 2.92 | 2.98 | 3.76 |
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 3.45 | 3.00 | 4.69 | 3.87 | 3.46 | 2.75 | 3.26 | 2.96 | 3.00 | 0.73 | 4.65 | 3.73 | 1.54 | 3.19 | 2.61 | 2.51 | 1.23 | 0.40 | 3.26 | 2.94 |
| Capital Expenditures | 1.41 | 1.29 | 1.53 | 1.97 | 1.13 | 1.14 | 1.26 | 1.58 | 1.06 | 1.03 | 1.04 | 1.56 | 0.82 | 0.89 | 1.06 | 1.26 | 0.85 | 0.72 | 1.06 | 1.09 |
| Free Cash Flow* | 2.04 | 1.71 | 3.16 | 1.90 | 2.33 | 1.61 | 2.00 | 1.38 | 1.94 | (0.30) | 3.61 | 2.17 | 0.72 | 2.30 | 1.55 | 1.25 | 0.37 | (0.32) | 2.20 | 1.85 |
| Investing Cash Flow | (1.59) | (1.17) | (1.40) | (1.97) | (1.34) | (1.02) | (0.98) | (1.70) | (0.95) | (1.39) | (0.37) | (1.82) | (1.28) | (0.81) | (1.06) | (1.49) | (1.03) | (0.48) | (0.91) | (1.15) |
| Financing Cash Flow | (0.28) | (0.73) | (1.17) | (1.59) | (0.75) | (0.24) | (1.19) | (1.82) | (0.70) | (7.28) | (0.97) | (0.66) | (0.73) | (0.35) | (0.86) | (1.94) | (0.68) | (0.83) | (0.84) | (0.72) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q4
2018 | Q3
2018 |
|---|
| Dividends Per Share | 1.47 | 1.30 | 1.30 | 1.30 | 1.16 | 1.16 | 1.02 | 16.16 | 0.90 | 0.79 | 0.79 | 0.79 | 0.70 | 0.70 | 0.65 | 0.57 | 0.57 | 0.65 | 0.57 | 0.57 |