IntrinsicIntrinsic
← Scroll for more →

Corpay, Inc. (CPAY)

Services-Business Services, NEC

Latest Price
$388.60
TTM P/E
23.67
Normalized P/E
27.91
Div Yield
--
Book Value
54.19
P/B Ratio
7.17

Valuation metrics

adjust assumptions →
EPS: $15.03
Book value / share: $56.81
Formula: √(22.5 × EPS × BVPS)
Graham Number
$138.61
64% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.23
88% downside
EPS: $15.03
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$420.84
+8% upside

Institutional Ownership

99.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.71M$1.90B8.70%-463.6K2026-06-30
Orbis Allan Gray Ltd5.41M$1.80B8.24%+63.1K2026-06-30
JPMorgan Chase & Co4.77M$1.60B7.26%+31.5K2026-06-30
Vanguard Capital Management LLC4.16M$1.39B6.34%-264.8K2026-06-30
FMR LLC3.34M$1.11B5.09%+647.1K2026-06-30
State Street Corp2.83M$943.0M4.31%-111.1K2026-06-30
Boston Partners2.81M$939.0M4.28%+390.8K2026-06-30
Vanguard Portfolio Management LLC2.78M$925.0M4.23%-215.0K2026-06-30
Price T Rowe Associates Inc2.45M$818.0M3.74%+203.8K2026-06-30
Tiger Global Management LLC2.15M$716.0M3.27%+397.7K2026-06-30
View all institutional holders →