Financial Statements — CPRX
Balance Sheet
(in billions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.76 | 0.69 | 0.65 | 0.58 | 0.44 | 0.38 | 0.31 | 0.12 | 0.18 | 0.15 | 0.26 | 0.21 | 0.18 | 0.15 | 0.14 | 0.13 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Accounts Receivable | 0.13 | 0.11 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Inventory | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Total Current Assets | 0.94 | 0.85 | 0.76 | 0.69 | 0.54 | 0.47 | 0.40 | 0.19 | 0.24 | 0.20 | 0.28 | 0.24 | 0.22 | 0.19 | 0.18 | 0.16 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.12 | 0.13 | 0.14 | 0.15 | 0.17 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.03 | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 0.21 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.22 | 0.20 | 0.21 | 0.06 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 |
| Total Assets | 1.15 | 1.05 | 0.97 | 0.91 | 0.77 | 0.71 | 0.65 | 0.41 | 0.44 | 0.41 | 0.33 | 0.27 | 0.25 | 0.22 | 0.21 | 0.20 |
| Accounts Payable | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.06 | 0.05 | 0.06 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Total Non-current Liabilities* | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.06 | 0.07 | 0.07 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Retained Earnings | 0.52 | 0.45 | 0.39 | 0.34 | 0.23 | 0.19 | 0.14 | 0.09 | 0.12 | 0.08 | 0.02 | 0.00 | (0.02) | (0.03) | (0.04) | (0.05) |
| Total Stockholder Equity | 1.01 | 0.92 | 0.86 | 0.79 | 0.66 | 0.61 | 0.56 | 0.35 | 0.38 | 0.33 | 0.27 | 0.24 | 0.22 | 0.20 | 0.19 | 0.18 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 149.39 | 152.61 | 148.39 | 146.56 | 141.42 | 141.82 | 128.70 | 122.71 | 98.51 | 110.57 | 102.69 | 99.58 | 85.37 | 60.76 | 57.24 | 53.11 | 43.09 | 38.31 | 35.95 | 36.37 |
| Cost of Revenue | 14.48 | 26.07 | 22.65 | 20.61 | 17.91 | 21.64 | 19.28 | 15.41 | 12.52 | 15.81 | 14.17 | 12.05 | 9.95 | 11.20 | 9.66 | 7.64 | 5.89 | 7.35 | 5.31 | 4.55 |
| Gross Profit | 134.92 | 126.54 | 125.74 | 125.95 | 123.51 | 120.18 | 109.42 | 107.31 | 85.99 | 94.76 | 88.52 | 87.54 | 75.42 | 49.56 | 47.58 | 45.47 | 37.20 | 30.96 | 87.99 | 31.82 |
| Research & Development | 2.66 | 1.81 | 2.66 | 4.36 | 3.89 | 3.80 | 3.28 | 2.99 | 2.58 | 1.97 | 83.66 | 3.95 | 3.56 | 4.09 | 8.31 | 3.98 | 3.40 | 4.99 | 4.49 | 4.45 |
| Selling, General & Admin | 17.83 | 18.50 | 14.96 | 14.82 | 14.81 | 11.51 | 45.88 | 40.73 | 46.94 | 42.04 | 33.56 | 28.40 | 29.72 | 14.67 | 14.17 | 12.92 | 16.43 | 13.23 | 12.15 | 11.53 |
| Total Operating Expenses* | 51.98 | 55.23 | 50.13 | 50.31 | 50.80 | 47.99 | 206.36 | 53.06 | 58.86 | 53.07 | 125.71 | 40.84 | 39.81 | 18.76 | 22.48 | 16.90 | 19.83 | 18.22 | 48.35 | 15.98 |
| Operating Income | 73.23 | 61.85 | 66.27 | 66.30 | 63.37 | 62.84 | 50.91 | 54.25 | 27.13 | 41.69 | (37.19) | 46.70 | 35.61 | 30.80 | 25.10 | 28.57 | 17.37 | 12.74 | 14.00 | 15.84 |
| Pretax Income | 84.23 | 71.90 | 71.04 | 69.29 | 71.29 | 74.18 | 57.21 | 55.79 | 29.09 | 46.71 | (38.02) | 48.51 | 37.31 | 33.01 | 26.01 | 28.25 | 17.46 | 12.81 | 14.07 | 15.90 |
| Tax Provision | 20.50 | 19.20 | 18.25 | 17.18 | 14.55 | 18.25 | 13.32 | 14.99 | 5.81 | 11.86 | (7.26) | 10.75 | 7.75 | 7.54 | 3.26 | 6.63 | 4.22 | 3.50 | 3.74 | 3.72 |
| Net Income | 63.73 | 52.70 | 52.78 | 52.11 | 56.74 | 55.94 | 43.88 | 40.79 | 23.28 | 34.84 | (30.76) | 37.76 | 29.57 | 25.47 | 22.75 | 21.62 | 13.24 | 9.31 | 10.33 | 12.18 |
| Basic EPS | 0.52 | 0.42 | 0.43 | 0.43 | 0.47 | 0.46 | 0.37 | 0.35 | 0.20 | 0.32 | (0.29) | 0.36 | 0.28 | 0.24 | 0.22 | 0.21 | 0.13 | 0.09 | 0.10 | 0.12 |
| Diluted EPS | 0.50 | 0.40 | 0.42 | 0.41 | 0.45 | 0.44 | 0.35 | 0.33 | 0.19 | 0.33 | (0.29) | 0.33 | 0.26 | 0.23 | 0.20 | 0.20 | 0.12 | 0.09 | 0.10 | 0.11 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 59.59 | 44.89 | 32.44 | 71.30 | 60.04 | 70.88 | 72.87 | 64.14 | 31.93 | 55.65 | 45.13 | 30.75 | 12.07 | 40.08 | 41.30 | 26.19 | 8.48 | 19.18 | 21.71 | 15.68 |
| Capital Expenditures | 0.03 | 0.03 | 0.00 | 0.03 | 0.00 | 0.09 | 0.26 | 0.01 | 0.20 | 0.09 | 0.06 | 0.00 | 0.07 | 0.00 | 0.00 | 0.03 | -- | 0.04 | 0.07 | 0.00 |
| Free Cash Flow* | 59.56 | 44.86 | 32.44 | 71.27 | 60.04 | 70.79 | 72.61 | 64.13 | 31.73 | 55.56 | 45.06 | 30.75 | 12.00 | 40.08 | 41.30 | 26.16 | -- | 19.14 | 21.64 | 15.67 |
| Investing Cash Flow | (0.03) | (0.03) | 0.00 | (0.03) | 0.00 | (0.09) | (0.26) | (0.01) | (0.20) | (38.32) | (92.82) | 0.00 | (162.37) | 0.00 | (0.13) | 9.34 | -- | (0.04) | (0.07) | (4.00) |
| Financing Cash Flow | (12.87) | (25.58) | 4.65 | 0.87 | 3.06 | 4.43 | (5.97) | 1.16 | 141.05 | (0.66) | (10.13) | (0.21) | 0.15 | 2.25 | 3.98 | (2.99) | (1.55) | (2.53) | (2.10) | (3.71) |
* Derived from reported values