IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CPS TECHNOLOGIES CORP/DE/ (CPSH)

Pottery & Related Products

Latest Price
$3.92
TTM P/E
--
Normalized P/E
83.30
Div Yield
--
Book Value
1.36
P/B Ratio
2.89

Valuation metrics

adjust assumptions →
EPS: $0.03
Book value / share: $1.37
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.96
75% downside
Norm. op. income: $512,967 (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.94
76% downside
Base FCF: $1M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.15
45% downside
EPS: $0.03
Target P/E: 83×
Formula: EPS × P/E
P/E Fair Value
$2.49
36% downside

Institutional Ownership

22.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
VANGUARD CAPITAL MANAGEMENT LLC575.3K$2.0M3.19%--2026-03-31
Round Rock Advisors, LLC435.5K$1.0M2.42%+244.2K2026-03-31
RENAISSANCE TECHNOLOGIES LLC249.0K--1.38%+29.1K2026-03-31
MYDA Advisors LLC237.2K--1.32%-42.8K2026-03-31
CIBC Bancorp USA Inc.211.0K--1.17%-10.0K2026-03-31
PERKINS CAPITAL MANAGEMENT INC200.6K--1.11%-1.5K2026-03-31
SEI INVESTMENTS CO186.8K--1.04%+65.6K2026-03-31
BlackRock, Inc.164.0K--0.91%-2062026-03-31
CITADEL ADVISORS LLC163.7K--0.91%+144.8K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC161.9K--0.90%+16.0K2026-03-31
View all institutional holders →