IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Crane Co (CR)

Miscellaneous Fabricated Metal Products

Latest Price
$213.46
TTM P/E
38.32
Normalized P/E
38.67
Div Yield
0.44%
Book Value
36.34
P/B Ratio
5.87

Valuation metrics

adjust assumptions →
EPS: $6.26
Book value / share: $35.78
Formula: √(22.5 × EPS × BVPS)
Graham Number
$70.99
67% downside
Norm. op. income: $356M (median of 3yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.20
83% downside
Base FCF: $221M (median of recent 3yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$274.63
+29% upside
EPS: $6.26
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$244.14
+14% upside

Institutional Ownership

69.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.81M$822.0M8.33%+267.8K2026-03-31
Capital World Investors2.39M$408.0M4.14%-604.2K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC2.20M$375.0M3.81%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC2.10M$359.0M3.64%--2026-03-31
FMR LLC2.09M$357.0M3.62%+264.4K2026-03-31
STATE STREET CORP1.49M$254.0M2.57%+45.3K2026-03-31
Capital International Investors1.07M$183.0M1.86%+652.1K2026-03-31
AQR CAPITAL MANAGEMENT LLC979.0K$161.0M1.70%+179.2K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC923.6K$157.0M1.60%+5.9K2026-03-31
DIMENSIONAL FUND ADVISORS LP846.0K$144.0M1.47%+3.7K2026-03-31
View all institutional holders →