IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CRDL

Balance Sheet

(in millions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents21.4230.5834.9359.4783.90
Inventory--------0.02
Total Current Assets23.5031.6736.1561.4487.14
Total Non-current Assets*0.120.200.550.590.74
Total Assets23.6231.8636.7062.0387.88
Total Current Liabilities5.667.018.309.8011.57
Total Non-current Liabilities*0.090.130.160.020.07
Total Liabilities5.747.148.459.8311.64
Retained Earnings(213.07)(179.25)(142.58)(114.45)(83.52)
Total Stockholder Equity17.8824.7328.2552.2076.24

* Derived from reported values

Income Statement

(in millions CAD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Total Revenue------0.080.08
Research & Development14.0214.0114.2218.9610.87
Selling, General & Admin20.3026.2615.5622.3727.87
Operating Income(34.32)(40.28)(29.79)(41.34)(38.66)
Pretax Income*------(30.93)(31.64)
Tax Provision------0.000.00
Net Income(33.82)(36.68)(28.13)(30.93)(31.64)
Basic EPS(0.39)(0.51)(0.44)(0.49)(0.73)
Diluted EPS(0.39)(0.51)(0.44)(0.49)(0.73)

* Derived from reported values

Cash Flow Statement

(in millions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow(23.85)(25.06)(25.18)(27.22)(23.55)
Investing Cash Flow(0.02)(0.02)(0.06)(0.07)(0.01)
Financing Cash Flow15.5418.84(0.06)(0.05)93.44