Charles River Laboratories International, Inc. (CRL)

Services-Commercial Physical & Biological Research

Latest Price

$295.01

TTM P/E

Normalized P/E

79.78

Div Yield

Book Value

58.95

P/B Ratio

5.00

Valuation metrics

Norm. op. income: $433M (median of 7yr)

Tax rate: 18%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$33.21

89% downside

Base FCF: $502M (median of recent 5yr)

Growth: 18%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$408.67

+39% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	4.24M	$961.0M	8.88%	+783.5K	2026-06-30
BlackRock, Inc.	3.80M	$861.0M	7.96%	-60.5K	2026-06-30
Vanguard Capital Management LLC	3.15M	$714.0M	6.60%	-52.9K	2026-06-30
Invesco Ltd.	2.98M	$676.0M	6.25%	+587.5K	2026-06-30
Harris Associates L P	2.24M	$508.0M	4.70%	+87.8K	2026-06-30
Vanguard Portfolio Management LLC	2.21M	$501.0M	4.63%	-83.7K	2026-06-30
Allspring Global Investments Holdings, LLC	1.91M	$436.0M	3.99%	-88.1K	2026-06-30
State Street Corp	1.86M	$422.0M	3.91%	-9.3K	2026-06-30
Dimensional Fund Advisors LP	1.65M	$373.0M	3.45%	-4.0K	2026-06-30
Ariel Investments, LLC	1.51M	$341.0M	3.16%	+62.0K	2026-06-30