IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CRM

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents8.948.9810.3710.938.007.689.966.456.779.156.086.936.864.756.308.543.724.055.77
Accounts Receivable5.085.475.604.354.745.394.274.855.404.634.284.753.954.024.073.173.323.453.08
Total Current Assets21.6121.0625.3325.8721.4321.8625.6020.2021.1421.9819.2121.2520.4115.9616.2620.4414.9514.8514.71
Property, Plant & Equipment3.153.153.153.133.423.583.513.813.883.703.513.382.872.772.712.492.562.532.52
Goodwill59.2952.4651.4451.2849.0948.9448.9448.6148.5748.5748.5648.5748.3247.9548.1026.6426.3126.3025.27
Intangible Assets6.653.493.674.034.124.424.875.746.186.657.608.078.569.479.753.934.404.684.49
Total Non-current Assets*85.0774.0872.2472.7469.9770.3270.5870.8271.3171.5672.6872.9072.6171.4872.4044.4444.1942.9338.91
Total Assets106.6895.1497.5798.6191.4092.1896.1891.0292.4593.5491.8894.1593.0287.4488.6664.8959.1457.7853.62
Total Current Liabilities27.5021.4122.5324.2019.3821.0023.1519.3920.8121.6318.2320.0819.9015.0417.3915.3212.2312.9612.84
Long-term Debt39.288.448.448.448.438.439.439.439.429.6010.6010.6010.6010.6111.932.692.692.692.69
Total Non-current Liabilities*44.9413.7113.7113.7513.5013.5513.3513.5413.5614.5014.3113.9714.2515.3515.757.006.596.386.22
Total Liabilities72.4435.1236.2437.9432.8734.5536.5032.9334.3736.1332.5334.0534.1530.3833.1422.3218.8319.3419.06
Retained Earnings23.9520.6718.9917.5015.0513.9112.8710.289.057.787.687.477.417.416.946.405.674.591.96
Total Stockholder Equity34.2460.0261.3360.6758.5357.6359.6858.0958.0857.4159.3560.1058.8857.0555.5242.5740.3138.4434.57

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue11.1310.2610.249.8311.209.449.329.139.298.728.608.258.387.847.727.417.336.866.345.96
Cost of Revenue2.572.262.242.272.512.112.162.162.152.152.112.132.102.092.132.052.011.841.611.56
Gross Profit8.568.007.997.568.697.347.176.977.146.576.496.126.285.755.595.375.315.024.734.41
Research & Development1.631.431.481.461.621.361.351.371.271.201.221.211.131.281.331.321.291.201.020.95
Selling, General & Admin0.740.670.730.700.900.710.710.650.630.630.630.640.590.660.650.660.730.670.640.56
Total Operating Expenses6.225.825.665.626.825.455.385.265.525.065.015.715.935.295.405.355.494.984.394.05
Operating Income2.352.192.331.941.871.891.781.711.621.501.480.410.360.460.190.02(0.18)0.040.330.35
Pretax Income2.722.512.411.972.631.751.841.871.651.491.490.330.030.480.18(0.03)(0.20)0.300.830.60
Tax Provision0.610.430.520.430.690.220.410.330.200.260.230.130.130.270.11(0.06)(0.17)(0.17)0.290.14
Net Income2.112.091.891.541.941.531.431.531.451.221.270.20(0.10)0.210.070.03(0.03)0.470.540.47
Basic EPS2.432.201.971.612.071.601.481.581.491.261.300.20(0.10)0.210.070.03(0.05)0.480.570.51
Diluted EPS2.422.191.961.592.061.581.471.561.471.251.280.20(0.10)0.210.070.03(0.05)0.470.560.50

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow6.702.320.746.485.461.980.896.253.401.530.814.492.790.310.333.681.980.400.393.23
Capital Expenditures0.140.140.140.180.140.200.140.160.150.170.180.240.220.200.200.180.170.170.210.17
Free Cash Flow*6.562.180.616.305.321.780.766.083.261.370.634.252.570.120.133.501.820.240.173.06
Investing Cash Flow(2.18)0.521.17(1.57)(8.71)(0.22)2.64(2.65)(0.47)(0.05)(1.15)0.350.310.53(0.38)(2.46)(1.46)(0.98)(11.05)(1.05)
Financing Cash Flow(2.92)(4.24)(2.50)(2.92)1.59(1.45)(5.80)(2.11)(0.95)(1.76)(2.05)(2.72)(2.22)(1.68)0.140.200.20(0.97)8.440.17

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Dividends Per Share0.440.420.420.420.400.400.40