IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CRNC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Short-term Investments0.000.000.010.010.000.010.010.010.020.010.020.020.030.030.030.020.02
Accounts Receivable0.060.050.060.070.050.070.070.060.060.060.070.060.050.040.050.060.06
Inventory0.000.000.000.000.000.000.000.00------------------
Total Current Assets0.200.190.190.230.200.240.230.230.220.230.240.260.270.280.270.250.24
Property, Plant & Equipment0.030.040.030.030.030.030.030.030.030.040.040.040.040.030.030.030.03
Goodwill0.300.300.300.290.290.290.650.910.900.900.901.111.121.131.131.131.14
Intangible Assets--0.000.000.000.000.000.000.000.000.010.010.010.020.020.030.040.04
Total Non-current Assets*0.410.420.450.430.420.430.751.041.091.101.111.321.441.411.441.441.46
Total Assets0.620.600.640.670.620.670.991.261.311.341.351.581.701.691.711.691.70
Accounts Payable0.010.000.010.010.010.010.020.020.020.020.020.020.020.010.010.000.00
Total Current Liabilities0.110.100.110.160.150.180.110.120.170.170.170.150.160.140.170.160.17
Long-term Debt0.170.170.200.260.260.280.280.280.280.280.280.270.270.270.270.270.27
Total Non-current Liabilities*0.350.350.370.360.340.340.420.410.440.460.460.470.490.500.520.530.53
Total Liabilities0.460.450.480.520.500.520.520.530.610.630.630.630.650.640.690.690.71
Retained Earnings(0.94)(0.95)(0.93)(0.92)(0.95)(0.90)(0.59)(0.31)(0.32)(0.31)(0.28)(0.05)0.050.050.020.010.00
Total Stockholder Equity0.160.150.160.150.120.150.460.730.700.710.720.951.061.051.021.000.99

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue64.19115.0860.6462.2478.0150.9054.8170.5467.83138.3480.7661.6668.3983.6658.1489.0486.2894.4396.7696.80
Cost of Revenue16.9015.7316.6416.3517.8317.8219.9120.1120.8826.3423.0320.9425.0126.1824.3824.2524.3124.2324.1323.84
Gross Profit47.3099.3544.0045.8960.1833.0734.9050.4346.94112.0057.7440.7243.3857.4833.7664.7961.9770.2072.6272.97
Research & Development30.3024.7026.4027.1523.3320.8725.2331.1831.8533.3135.1430.2028.4929.4925.3126.0429.9825.7928.7530.37
Selling, General & Admin12.8031.9912.4812.3411.2012.7513.199.8316.6612.7911.4513.0219.1814.2610.7110.6113.807.5319.2313.17
Total Operating Expenses49.7470.0445.7646.8442.8350.0154.12405.34311.3353.4253.8449.2264.0059.45263.1049.0155.6947.2764.5958.02
Operating Income(2.44)29.31(1.76)(0.95)17.35(16.93)(19.23)(354.90)(264.38)58.583.90(8.50)(20.62)(1.98)(229.33)15.786.2822.938.0314.95
Interest Expense--------2.723.393.103.103.113.243.134.124.003.513.793.823.363.433.433.29
Pretax Income(2.98)30.06(5.47)(0.79)16.05(18.62)(20.38)(356.10)(266.33)58.200.35(13.44)(22.38)(0.91)(232.79)11.732.9719.344.7711.86
Tax Provision(4.65)35.307.891.93(5.60)5.670.03(42.55)11.6534.3411.903.013.711.25(2.66)110.993.450.30(2.52)6.06
Net Income1.67(5.24)(13.36)(2.72)21.66(24.29)(20.42)(313.54)(277.98)23.86(11.55)(16.45)(26.09)(2.16)(230.13)(99.27)(0.48)19.047.295.80
Basic EPS0.04(0.12)(0.30)(0.06)0.50(0.57)(0.54)(7.50)(6.66)0.58(0.29)(0.41)(0.65)(0.05)(5.88)(2.53)(0.01)0.490.190.15
Diluted EPS0.04(0.12)(0.26)(0.06)0.46(0.57)(0.49)(7.50)(6.66)0.53(0.29)(0.41)(0.65)(0.05)(5.86)(2.53)(0.01)0.470.200.15

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow14.1137.8912.7523.7015.479.256.1212.851.04(2.81)11.26(8.20)6.56(2.12)(4.95)(3.93)1.605.1523.3224.06
Capital Expenditures0.482.253.007.652.341.361.450.771.850.931.531.521.390.683.034.435.584.413.992.87
Free Cash Flow*13.6335.659.7516.0513.127.894.6712.08(0.80)(3.75)9.73(9.72)5.16(2.80)(7.98)(8.36)(3.98)0.7419.3321.19
Investing Cash Flow1.67(1.79)(1.55)(8.08)(1.68)0.760.054.08(0.94)1.198.27(4.67)0.711.52(7.15)2.55(4.23)(1.74)(6.91)(20.87)
Financing Cash Flow0.55(27.65)0.42(60.23)(0.10)(27.08)0.17(0.46)0.65(0.13)(4.31)4.42(2.39)(3.05)(1.61)(1.66)(2.18)(14.15)(8.56)(1.90)

* Derived from reported values