Financial Statements — CRNC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Short-term Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Accounts Receivable | 0.06 | 0.05 | 0.06 | 0.07 | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Assets | 0.20 | 0.19 | 0.19 | 0.23 | 0.20 | 0.24 | 0.23 | 0.23 | 0.22 | 0.23 | 0.24 | 0.26 | 0.27 | 0.28 | 0.27 | 0.25 | 0.24 |
| Property, Plant & Equipment | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Goodwill | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.65 | 0.91 | 0.90 | 0.90 | 0.90 | 1.11 | 1.12 | 1.13 | 1.13 | 1.13 | 1.14 |
| Intangible Assets | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 |
| Total Non-current Assets* | 0.41 | 0.42 | 0.45 | 0.43 | 0.42 | 0.43 | 0.75 | 1.04 | 1.09 | 1.10 | 1.11 | 1.32 | 1.44 | 1.41 | 1.44 | 1.44 | 1.46 |
| Total Assets | 0.62 | 0.60 | 0.64 | 0.67 | 0.62 | 0.67 | 0.99 | 1.26 | 1.31 | 1.34 | 1.35 | 1.58 | 1.70 | 1.69 | 1.71 | 1.69 | 1.70 |
| Accounts Payable | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total Current Liabilities | 0.11 | 0.10 | 0.11 | 0.16 | 0.15 | 0.18 | 0.11 | 0.12 | 0.17 | 0.17 | 0.17 | 0.15 | 0.16 | 0.14 | 0.17 | 0.16 | 0.17 |
| Long-term Debt | 0.17 | 0.17 | 0.20 | 0.26 | 0.26 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Total Non-current Liabilities* | 0.35 | 0.35 | 0.37 | 0.36 | 0.34 | 0.34 | 0.42 | 0.41 | 0.44 | 0.46 | 0.46 | 0.47 | 0.49 | 0.50 | 0.52 | 0.53 | 0.53 |
| Total Liabilities | 0.46 | 0.45 | 0.48 | 0.52 | 0.50 | 0.52 | 0.52 | 0.53 | 0.61 | 0.63 | 0.63 | 0.63 | 0.65 | 0.64 | 0.69 | 0.69 | 0.71 |
| Retained Earnings | (0.94) | (0.95) | (0.93) | (0.92) | (0.95) | (0.90) | (0.59) | (0.31) | (0.32) | (0.31) | (0.28) | (0.05) | 0.05 | 0.05 | 0.02 | 0.01 | 0.00 |
| Total Stockholder Equity | 0.16 | 0.15 | 0.16 | 0.15 | 0.12 | 0.15 | 0.46 | 0.73 | 0.70 | 0.71 | 0.72 | 0.95 | 1.06 | 1.05 | 1.02 | 1.00 | 0.99 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 64.19 | 115.08 | 60.64 | 62.24 | 78.01 | 50.90 | 54.81 | 70.54 | 67.83 | 138.34 | 80.76 | 61.66 | 68.39 | 83.66 | 58.14 | 89.04 | 86.28 | 94.43 | 96.76 | 96.80 |
| Cost of Revenue | 16.90 | 15.73 | 16.64 | 16.35 | 17.83 | 17.82 | 19.91 | 20.11 | 20.88 | 26.34 | 23.03 | 20.94 | 25.01 | 26.18 | 24.38 | 24.25 | 24.31 | 24.23 | 24.13 | 23.84 |
| Gross Profit | 47.30 | 99.35 | 44.00 | 45.89 | 60.18 | 33.07 | 34.90 | 50.43 | 46.94 | 112.00 | 57.74 | 40.72 | 43.38 | 57.48 | 33.76 | 64.79 | 61.97 | 70.20 | 72.62 | 72.97 |
| Research & Development | 30.30 | 24.70 | 26.40 | 27.15 | 23.33 | 20.87 | 25.23 | 31.18 | 31.85 | 33.31 | 35.14 | 30.20 | 28.49 | 29.49 | 25.31 | 26.04 | 29.98 | 25.79 | 28.75 | 30.37 |
| Selling, General & Admin | 12.80 | 31.99 | 12.48 | 12.34 | 11.20 | 12.75 | 13.19 | 9.83 | 16.66 | 12.79 | 11.45 | 13.02 | 19.18 | 14.26 | 10.71 | 10.61 | 13.80 | 7.53 | 19.23 | 13.17 |
| Total Operating Expenses | 49.74 | 70.04 | 45.76 | 46.84 | 42.83 | 50.01 | 54.12 | 405.34 | 311.33 | 53.42 | 53.84 | 49.22 | 64.00 | 59.45 | 263.10 | 49.01 | 55.69 | 47.27 | 64.59 | 58.02 |
| Operating Income | (2.44) | 29.31 | (1.76) | (0.95) | 17.35 | (16.93) | (19.23) | (354.90) | (264.38) | 58.58 | 3.90 | (8.50) | (20.62) | (1.98) | (229.33) | 15.78 | 6.28 | 22.93 | 8.03 | 14.95 |
| Interest Expense | -- | -- | -- | -- | 2.72 | 3.39 | 3.10 | 3.10 | 3.11 | 3.24 | 3.13 | 4.12 | 4.00 | 3.51 | 3.79 | 3.82 | 3.36 | 3.43 | 3.43 | 3.29 |
| Pretax Income | (2.98) | 30.06 | (5.47) | (0.79) | 16.05 | (18.62) | (20.38) | (356.10) | (266.33) | 58.20 | 0.35 | (13.44) | (22.38) | (0.91) | (232.79) | 11.73 | 2.97 | 19.34 | 4.77 | 11.86 |
| Tax Provision | (4.65) | 35.30 | 7.89 | 1.93 | (5.60) | 5.67 | 0.03 | (42.55) | 11.65 | 34.34 | 11.90 | 3.01 | 3.71 | 1.25 | (2.66) | 110.99 | 3.45 | 0.30 | (2.52) | 6.06 |
| Net Income | 1.67 | (5.24) | (13.36) | (2.72) | 21.66 | (24.29) | (20.42) | (313.54) | (277.98) | 23.86 | (11.55) | (16.45) | (26.09) | (2.16) | (230.13) | (99.27) | (0.48) | 19.04 | 7.29 | 5.80 |
| Basic EPS | 0.04 | (0.12) | (0.30) | (0.06) | 0.50 | (0.57) | (0.54) | (7.50) | (6.66) | 0.58 | (0.29) | (0.41) | (0.65) | (0.05) | (5.88) | (2.53) | (0.01) | 0.49 | 0.19 | 0.15 |
| Diluted EPS | 0.04 | (0.12) | (0.26) | (0.06) | 0.46 | (0.57) | (0.49) | (7.50) | (6.66) | 0.53 | (0.29) | (0.41) | (0.65) | (0.05) | (5.86) | (2.53) | (0.01) | 0.47 | 0.20 | 0.15 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 14.11 | 37.89 | 12.75 | 23.70 | 15.47 | 9.25 | 6.12 | 12.85 | 1.04 | (2.81) | 11.26 | (8.20) | 6.56 | (2.12) | (4.95) | (3.93) | 1.60 | 5.15 | 23.32 | 24.06 |
| Capital Expenditures | 0.48 | 2.25 | 3.00 | 7.65 | 2.34 | 1.36 | 1.45 | 0.77 | 1.85 | 0.93 | 1.53 | 1.52 | 1.39 | 0.68 | 3.03 | 4.43 | 5.58 | 4.41 | 3.99 | 2.87 |
| Free Cash Flow* | 13.63 | 35.65 | 9.75 | 16.05 | 13.12 | 7.89 | 4.67 | 12.08 | (0.80) | (3.75) | 9.73 | (9.72) | 5.16 | (2.80) | (7.98) | (8.36) | (3.98) | 0.74 | 19.33 | 21.19 |
| Investing Cash Flow | 1.67 | (1.79) | (1.55) | (8.08) | (1.68) | 0.76 | 0.05 | 4.08 | (0.94) | 1.19 | 8.27 | (4.67) | 0.71 | 1.52 | (7.15) | 2.55 | (4.23) | (1.74) | (6.91) | (20.87) |
| Financing Cash Flow | 0.55 | (27.65) | 0.42 | (60.23) | (0.10) | (27.08) | 0.17 | (0.46) | 0.65 | (0.13) | (4.31) | 4.42 | (2.39) | (3.05) | (1.61) | (1.66) | (2.18) | (14.15) | (8.56) | (1.90) |
* Derived from reported values