Crocs, Inc. (CROX)
Rubber & Plastics Footwear
Latest Price
$128.01
TTM P/E
--
Normalized P/E
13.95
Div Yield
--
Book Value
28.39
P/B Ratio
4.51
Valuation metrics
adjust assumptions →Norm. op. income: $683M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$90.76
29% downside
Base FCF: $659M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$616.73
+382% upside
Institutional Ownership
95.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.78M | $396.0M | 9.48% | +123.7K | 2026-03-31 |
| FMR LLC | 3.76M | $311.0M | 7.45% | -477.2K | 2026-03-31 |
| WIT Partners Advisory Pte. Ltd. | 2.85M | $236.0M | 5.66% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.18M | $180.0M | 4.32% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.09M | $173.0M | 4.14% | -- | 2026-03-31 |
| LSV ASSET MANAGEMENT | 1.61M | $133.0M | 3.20% | +137.9K | 2026-03-31 |
| STATE STREET CORP | 1.60M | $132.0M | 3.18% | -21.9K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 1.42M | $117.0M | 2.82% | -26.1K | 2026-03-31 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 1.25M | $103.0M | 2.48% | +342.6K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.06M | $87.0M | 2.10% | +20.2K | 2026-03-31 |