Financial Statements — CRSP
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.42 | 0.29 | 0.19 | 0.24 | 0.23 | 0.48 | 0.71 | 0.53 | 0.44 | 0.34 | 0.49 | 0.50 | 0.68 | 1.01 | 1.65 | 1.13 |
| Short-term Investments | 2.02 | 1.63 | 1.53 | 1.62 | 1.71 | 1.52 | 1.40 | 1.21 | 1.32 | 1.54 | 1.40 | 1.57 | 1.54 | 1.47 | 0.94 | 0.68 |
| Accounts Receivable | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | 0.07 | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 2.45 | 1.93 | 1.73 | 1.87 | 1.94 | 2.01 | 2.12 | 1.76 | 1.86 | 1.91 | 1.93 | 2.11 | 2.26 | 2.52 | 2.62 | 1.83 |
| Property, Plant & Equipment | 0.11 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.11 | 0.08 | 0.05 |
| Intangible Assets | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 0.28 | 0.32 | 0.30 | 0.30 | 0.31 | 0.33 | 0.32 | 0.33 | 0.34 | 0.34 | 0.42 | 0.36 | 0.35 | 0.30 | 0.28 | 0.13 |
| Total Assets | 2.73 | 2.25 | 2.03 | 2.17 | 2.26 | 2.34 | 2.44 | 2.09 | 2.20 | 2.24 | 2.35 | 2.46 | 2.61 | 2.82 | 2.90 | 1.96 |
| Accounts Payable | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.14 | 0.12 | 0.10 | 0.12 | 0.09 | 0.13 | 0.12 | 0.11 | 0.13 | 0.15 | 0.15 | 0.12 | 0.11 | 0.10 | 0.10 | 0.08 |
| Long-term Debt | 0.59 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 0.77 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 | 0.21 | 0.20 | 0.07 |
| Total Liabilities | 0.91 | 0.33 | 0.32 | 0.34 | 0.32 | 0.36 | 0.36 | 0.36 | 0.38 | 0.39 | 0.40 | 0.37 | 0.36 | 0.31 | 0.30 | 0.15 |
| Retained Earnings | (2.07) | (1.82) | (1.71) | (1.50) | (1.33) | (1.24) | (1.12) | (1.09) | (0.98) | (0.90) | (0.74) | (0.56) | (0.38) | (0.05) | 0.07 | (0.69) |
| Total Stockholder Equity | 1.81 | 1.92 | 1.71 | 1.83 | 1.94 | 1.98 | 2.08 | 1.73 | 1.82 | 1.85 | 1.95 | 2.09 | 2.24 | 2.51 | 2.60 | 1.81 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.46 | 0.86 | 0.89 | 0.89 | 0.87 | 35.69 | 0.60 | 0.52 | 0.50 | 201.21 | 0.00 | 70.00 | 100.00 | 0.01 | 0.09 | 0.16 | 0.94 | 12.90 | 0.82 | 900.70 |
| Research & Development | 68.57 | 83.53 | 58.90 | 69.89 | 72.48 | 82.16 | 82.16 | 80.17 | 76.17 | 95.14 | 90.70 | 101.56 | 99.94 | 103.56 | 116.62 | 123.22 | 118.25 | 134.47 | 105.32 | 108.28 |
| Selling, General & Admin | 17.18 | 18.40 | 16.93 | 18.92 | 19.30 | 18.12 | 17.42 | 19.48 | 17.95 | 16.48 | 18.29 | 19.03 | 22.36 | 21.17 | 27.00 | 26.27 | 28.02 | 24.13 | 24.35 | 29.81 |
| Total Operating Expenses | 131.71 | 155.63 | 132.95 | 230.22 | 149.29 | 100.28 | 110.73 | 151.78 | 141.09 | 131.62 | 132.41 | 165.22 | 164.49 | 131.55 | 182.48 | 183.42 | 176.91 | 158.60 | 129.67 | 138.08 |
| Operating Income | (130.25) | (154.76) | (132.06) | (229.32) | (148.42) | (64.59) | (110.13) | (151.26) | (140.59) | 69.58 | (132.41) | (95.22) | (64.49) | (131.54) | (182.39) | (183.26) | (175.97) | (145.70) | (128.85) | 762.62 |
| Pretax Income | (122.09) | (130.00) | (105.82) | (207.26) | (134.89) | (36.61) | (85.07) | (125.12) | (115.87) | 89.58 | (111.74) | (76.82) | (51.74) | (120.05) | (175.12) | (179.72) | (175.61) | (143.50) | (127.75) | 763.37 |
| Tax Provision | 0.84 | 0.61 | 0.62 | 1.29 | 1.11 | 0.70 | 0.88 | 1.29 | 0.72 | 0.23 | 0.41 | 0.92 | 1.32 | (9.48) | (0.57) | 6.12 | 3.61 | (2.25) | (0.59) | 4.14 |
| Net Income | (122.93) | (130.61) | (106.44) | (208.55) | (136.00) | (37.31) | (85.94) | (126.41) | (116.59) | 89.35 | (112.15) | (77.74) | (53.06) | (110.57) | (174.55) | (185.83) | (179.22) | (141.25) | (127.15) | 759.23 |
| Basic EPS | (1.28) | (1.32) | (1.17) | (2.40) | (1.58) | (0.41) | (1.01) | (1.49) | (1.43) | 1.12 | (1.41) | (0.98) | (0.67) | (1.40) | (2.24) | (2.40) | (2.32) | (1.86) | (1.67) | 10.01 |
| Diluted EPS | (1.28) | (1.32) | (1.17) | (2.40) | (1.58) | (0.41) | (1.01) | (1.49) | (1.43) | 1.12 | (1.41) | (0.98) | (0.67) | (1.40) | (2.24) | (2.40) | (2.32) | (1.56) | (1.67) | 9.44 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (108.90) | (92.55) | (84.63) | (113.88) | (53.95) | (50.03) | (106.91) | (95.58) | 109.75 | (96.07) | (39.86) | (133.24) | 8.80 | (113.33) | (105.22) | (141.96) | (135.24) | (86.04) | (81.33) | 807.00 |
| Capital Expenditures | 0.50 | 0.52 | 0.07 | 0.12 | 0.21 | 0.25 | 0.22 | 0.71 | 0.72 | 0.74 | 2.12 | 3.56 | 3.06 | 6.19 | 6.02 | 9.63 | 15.35 | 9.18 | 37.05 | 28.45 |
| Free Cash Flow* | (109.40) | (93.07) | (84.71) | (114.00) | (54.15) | (50.28) | (107.13) | (96.29) | 109.03 | (96.81) | (41.97) | (136.80) | 5.74 | (119.52) | (111.23) | (151.59) | (150.59) | (95.22) | (118.38) | 778.55 |
| Investing Cash Flow | (410.74) | 37.20 | (119.23) | 69.98 | (19.75) | 105.83 | (161.60) | (126.90) | (97.80) | (81.45) | 121.35 | 216.92 | 117.83 | (175.53) | 87.46 | (56.07) | (114.51) | (8.72) | (565.18) | (293.64) |
| Financing Cash Flow | 591.91 | 116.41 | 296.77 | 2.26 | 10.59 | 16.88 | 9.64 | (0.47) | 305.93 | 38.94 | 1.56 | 16.77 | 5.40 | 2.48 | 15.11 | 10.35 | 10.65 | 6.30 | 10.21 | 8.44 |
* Derived from reported values