Corsair Gaming, Inc. (CRSR)
Computer Peripheral Equipment, NEC
Latest Price
$10.61
TTM P/E
117.89
Normalized P/E
--
Div Yield
--
Book Value
6.06
P/B Ratio
1.75
Valuation metrics
adjust assumptions →Norm. op. income: $6M (median of 6yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.21
98% downside
Base FCF: $35M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.98
+126% upside
Institutional Ownership
37.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.37M | $40.0M | 6.89% | +94.1K | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 3.12M | $17.0M | 2.92% | +76.4K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.78M | $15.0M | 2.60% | -- | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 2.32M | $12.0M | 2.17% | -49.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.06M | $11.0M | 1.93% | -- | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 1.99M | $11.0M | 1.86% | +1.45M | 2026-03-31 |
| STATE STREET CORP | 1.77M | $9.0M | 1.66% | +47.6K | 2026-03-31 |
| PALISADE CAPITAL MANAGEMENT, LP | 1.62M | $8.0M | 1.52% | -386.4K | 2026-03-31 |
| D. E. Shaw & Co., Inc. | 1.45M | $8.0M | 1.36% | +951.4K | 2026-03-31 |
| Invesco Ltd. | 1.37M | $7.0M | 1.28% | +34.6K | 2026-03-31 |