IntrinsicIntrinsic
← Scroll for more →

Corsair Gaming, Inc. (CRSR)

Computer Peripheral Equipment, NEC

Latest Price
$13.50
TTM P/E
43.55
Normalized P/E
--
Div Yield
--
Book Value
6.22
P/B Ratio
2.17

Valuation metrics

adjust assumptions →
Norm. op. income: $6M (median of 6yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.21
98% downside
Base FCF: $35M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.98
+78% upside

Institutional Ownership

38.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.77M$75.0M7.18%+400.5K2026-06-30
AQR Capital Management LLC3.09M$29.0M2.86%+1.10M2026-06-30
Dimensional Fund Advisors LP2.96M$28.0M2.74%+637.8K2026-06-30
Vanguard Portfolio Management LLC2.77M$26.0M2.56%-13.0K2026-06-30
Vanguard Capital Management LLC2.13M$20.0M1.97%+69.2K2026-06-30
Massachusetts Financial Services Co2.02M$19.0M1.86%-1.10M2026-06-30
State Street Corp1.76M$16.0M1.62%-16.9K2026-06-30
Goldman Sachs Group Inc1.57M$15.0M1.45%+332.3K2026-06-30
Geode Capital Management, LLC1.28M$12.0M1.18%+80.2K2026-06-30
Nuveen, LLC961.3K$9.0M0.89%+879.4K2026-06-30
View all institutional holders →