IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CRVO

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents7.949.448.3210.507.7410.016.3710.4215.0014.656.595.979.8740.3443.3146.63
Short-term Investments4.9817.8625.2124.7438.9135.08----0.002.9919.2722.5722.68------
Total Current Assets15.1130.6138.0838.5848.8147.337.9711.84--18.4026.3229.1833.5740.7243.8647.31
Property, Plant & Equipment--------------------------0.080.100.12
Total Non-current Assets*0.000.000.000.000.075.860.030.19----0.000.000.000.178.858.90
Total Assets15.1130.6138.0838.5848.8853.198.0012.0415.69--26.3229.1833.5740.8852.7156.21
Accounts Payable2.271.351.851.861.080.730.680.530.930.970.810.850.810.680.750.95
Total Current Liabilities--------------------2.272.522.962.752.102.11
Total Non-current Liabilities*--------------------0.000.000.000.000.440.45
Total Liabilities*4.504.604.643.943.253.212.662.461.462.132.272.522.962.752.542.57
Retained Earnings(105.66)(89.61)(81.88)(75.63)(64.03)(59.27)(56.96)(52.08)(151.80)(149.69)(141.52)(138.72)(134.53)(126.53)(114.33)(110.55)
Total Stockholder Equity10.6226.0133.4434.6345.6449.985.349.5714.2316.2824.0526.6730.6238.1350.1753.65

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue0.000.010.321.761.922.161.943.292.352.491.53------------------
Research & Development5.145.836.045.114.847.095.133.772.815.271.790.071.311.900.802.112.431.502.111.97
Selling, General & Admin2.982.512.333.272.382.322.212.512.13(1.07)2.412.222.962.342.122.142.131.931.931.84
Total Operating Expenses8.118.348.378.377.229.407.346.284.944.974.20------------------
Operating Income(8.11)(8.33)(8.04)(6.62)(5.30)(7.24)(5.40)(3.00)(2.59)1.42(2.68)(2.29)(4.27)(4.25)(2.92)(4.25)(4.55)(12.83)(12.69)(3.83)
Pretax Income--------------------------(4.08)(2.80)----(3.47)(12.64)(3.78)
Tax Provision--------------------------0.000.00----0.00(0.44)0.00
Net Income(7.96)(8.09)(7.73)(6.26)(4.89)(6.71)(4.75)(2.32)(2.51)1.882.15(2.11)(4.09)(4.08)(2.80)(4.19)(4.53)(3.47)(12.20)(3.78)
Basic EPS(0.86)(0.88)(0.84)(0.70)(0.56)(0.79)(0.55)(0.27)(0.41)1.520.65(1.04)(1.95)(2.00)(1.37)(2.06)(2.22)(0.03)(0.12)(0.04)
Diluted EPS------------(0.55)------(0.70)------------(189,601,394.00)101,903,979.00101,903,979.00

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(8.02)(6.58)(6.47)(6.51)(3.89)(8.05)(4.85)(2.20)(1.42)(2.54)2.70(2.65)(4.97)(3.47)(2.76)(4.01)(4.73)(3.03)(2.97)(3.33)
Investing Cash Flow7.715.377.58(0.25)5.409.312.60(40.57)------3.009.507.003.380.10(22.72)------
Financing Cash Flow0.010.000.004.59--0.00(0.01)46.41--(0.09)11.240.000.000.000.000.000.010.000.000.00